| Revenue | DKK 139K | +2346% |
| EBITDA | DKK 146K | +2465% |
| Net profit | DKK 143K | +2590% |
| Total assets | DKK 25K | +149% |
| Equity | DKK -14K | +91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 | 15 | -15 | -13 | -8 | 0 | -74 | -30 | -11 | -0 | 6 | 139 |
| Staff expenses | -588 | -532 | -529 | -3.594 | -0 | -0 | -0 | -0 | -0 | -81 | -0 | -0 | -0 | -0 |
| EBITDA | -636 | -586 | -558 | -3.606 | -15 | -13 | -8 | -4 | -74 | -112 | -11 | -0 | 6 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -636 | -586 | -558 | -3.606 | -15 | -13 | -8 | -4 | -74 | -112 | -11 | -0 | 6 | 146 |
| Net financials | 451 | 1.145 | 1.625 | 309 | 2 | -1 | 0 | -1 | -4 | -6 | -8 | -0 | -0 | -3 |
| Profit before tax | -185 | 559 | 1.067 | -3.297 | -14 | -14 | -8 | -5 | -78 | -118 | -19 | -0 | 5 | 143 |
| Tax | 3 | 1 | 2 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -188 | 558 | 1.065 | -3.297 | -14 | -11 | -8 | -5 | -78 | -118 | -19 | -0 | 5 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.250 | 7.514 | 8.278 | 4.328 | 83 | 71 | 64 | 57 | 19 | 21 | 11 | 16 | 10 | 25 |
| Equity | 7.184 | 7.441 | 8.207 | 4.310 | 76 | 65 | 57 | 52 | -26 | -144 | -163 | -163 | -158 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 72 | 72 | 18 | 7 | 7 | 7 | 5 | 45 | 165 | 174 | 179 | 168 | 39 |
| Total debt | 66 | 72 | 72 | 18 | 7 | 7 | 7 | 5 | 45 | 165 | 174 | 179 | 168 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mejlvang | Founder | 0 companies |
| Allan Lund Christensen | Board of Directors | 0 companies |
| Carsten Ivar Carstensen | Board of Directors | 0 companies |
| Otto Meyer | Chairman | 0 companies |
| Peter Plougmann | Board of Directors | 0 companies |
| Grete Marit Mejlvang | Board of Directors | 0 companies |
| Niels Agner Jensen | Board of Directors | 0 companies |