| Revenue | DKK -431K | +761% |
| EBITDA | DKK -431K | -761% |
| Net profit | DKK 12,3M | +139% |
| Total assets | DKK 71,2M | +6% |
| Equity | DKK 70,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 45 | 55 | 45 | 20 | -50 | -79 | -24 | 6 | -115 | -135 | -50 | -431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 17 | 5 | 5 | -16 | -50 | -79 | -24 | 6 | -115 | -135 | -50 | -431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 17 | 5 | 5 | -16 | -50 | -79 | -70 | -31 | -115 | -135 | -50 | -431 |
| Net financials | 7.206 | 5.536 | 9.472 | 11.050 | 12.507 | 11.552 | 11.377 | 9.195 | 6.204 | 12.225 | 3.298 | 5.334 | 13.632 |
| Profit before tax | 7.237 | 5.554 | 9.478 | 11.055 | 12.492 | 11.502 | 11.298 | 9.125 | 6.173 | 12.110 | 3.164 | 5.284 | 13.201 |
| Tax | 41 | 58 | 84 | 104 | 85 | 61 | -0 | 88 | 27 | 301 | 6 | 160 | 941 |
| Net profit | 7.196 | 5.496 | 9.394 | 10.951 | 12.406 | 11.441 | 11.298 | 9.036 | 6.147 | 11.805 | 3.158 | 5.124 | 12.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.541 | 36.095 | 40.526 | 40.849 | 42.318 | 44.304 | 49.963 | 52.485 | 53.907 | 65.011 | 61.910 | 67.134 | 71.244 |
| Equity | 31.466 | 35.962 | 40.356 | 40.807 | 42.247 | 44.243 | 44.810 | 48.726 | 53.873 | 64.678 | 61.835 | 66.959 | 70.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 133 | 170 | 42 | 71 | 61 | 5.153 | 3.759 | 34 | 333 | 75 | 175 | 1.025 |
| Total debt | 75 | 133 | 170 | 42 | 71 | 61 | 5.153 | 3.759 | 34 | 333 | 75 | 175 | 1.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|