| Revenue | DKK 496K | +43% |
| EBITDA | DKK 496K | +43% |
| Net profit | DKK 243K | +515% |
| Total assets | DKK 20,6M | +2% |
| Equity | DKK 10,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 532 | 602 | 592 | 560 | 267 | 219 | 347 | 440 | 315 | 773 | 277 | 347 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 409 | 378 | 401 | 310 | -19 | 267 | 219 | 347 | 440 | 315 | -31 | 277 | 347 | 496 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -220 | -220 | -220 | -220 | -220 | -220 | -0 |
| EBIT | 358 | 326 | 349 | 258 | -71 | 215 | 167 | 127 | 220 | 95 | -251 | 57 | 127 | 496 |
| Net financials | -124 | -90 | -71 | -146 | -135 | -27 | -8 | 4 | -40 | -214 | -30 | -55 | -185 | -184 |
| Profit before tax | 234 | 236 | 278 | 113 | -206 | 187 | 159 | 131 | 180 | -119 | -281 | 3 | -58 | 312 |
| Tax | 72 | 60 | -86 | 33 | -31 | 41 | 42 | 29 | 40 | -9 | -0 | -0 | -0 | 69 |
| Net profit | 161 | 176 | 364 | 80 | -175 | 146 | 117 | 102 | 141 | -110 | -281 | 3 | -58 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.310 | 6.167 | 19.707 | 20.378 | 20.730 | 20.783 | 20.874 | 20.794 | 20.805 | 21.119 | 20.221 | 20.379 | 20.289 | 20.609 |
| Equity | 643 | 819 | 11.438 | 11.859 | 11.695 | 11.841 | 11.958 | 12.061 | 12.201 | 12.091 | 10.710 | 10.712 | 10.654 | 10.897 |
| Long-term debt | 5.059 | 4.812 | 4.560 | 5.385 | 5.918 | 5.797 | 5.665 | 5.536 | 5.401 | 5.967 | 6.462 | 5.806 | 6.613 | 6.505 |
| Short-term debt | 607 | 536 | 548 | 326 | 350 | 337 | 426 | 401 | 441 | 337 | 325 | 1.137 | 297 | 484 |
| Total debt | 5.666 | 5.348 | 5.108 | 5.710 | 6.268 | 6.134 | 6.090 | 5.937 | 5.842 | 6.304 | 6.788 | 6.943 | 6.911 | 6.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Causa Holding ApS | Company | 100.0% | 100.0% | 2024 |
P.L. HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Færch Linder | Management | 0 companies |