| Revenue | DKK -30K | -53% |
| EBITDA | DKK -681K | +1% |
| Net profit | DKK 1,5M | -43% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 28,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -12 | -17 | -22 | -100 | -272 | -24 | -30 | -29 | -34 | -47 | -65 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -560 | -585 | -599 | -610 | -627 | -651 |
| EBITDA | 0 | -9 | -12 | -122 | -82 | -169 | -340 | -115 | -590 | -614 | -632 | -657 | -692 | -681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -9 | -12 | -122 | -82 | -169 | -340 | -115 | -590 | -614 | -632 | -657 | -692 | -681 |
| Net financials | 3.022 | 4.881 | 2.442 | 1.295 | 2.547 | 5.374 | 2.319 | 1.328 | 7.008 | 6.391 | -1.307 | -538 | 3.527 | 2.673 |
| Profit before tax | 3.022 | 4.873 | 2.430 | 1.173 | 2.465 | 5.205 | 1.979 | 1.213 | 6.419 | 5.777 | -1.940 | -1.195 | 2.836 | 1.991 |
| Tax | 25 | 95 | 15 | -50 | 375 | 547 | -674 | -173 | -665 | 1.071 | -43 | 30 | 157 | 455 |
| Net profit | 2.997 | 4.778 | 2.415 | 1.223 | 2.090 | 4.658 | 2.653 | 1.386 | 7.084 | 4.706 | -1.897 | -1.226 | 2.678 | 1.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.458 | 14.539 | 14.403 | 17.010 | 19.717 | 22.912 | 23.637 | 24.695 | 31.303 | 35.539 | 31.848 | 28.970 | 31.640 | 31.662 |
| Equity | 14.269 | 12.847 | 13.762 | 14.685 | 16.475 | 20.633 | 22.586 | 23.672 | 30.255 | 34.362 | 30.665 | 27.739 | 29.118 | 28.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214 | -882 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 1.692 | 641 | 2.325 | 3.242 | 2.279 | 1.051 | 1.023 | 1.047 | 1.177 | 1.183 | 1.231 | 2.522 | 2.808 |
| Total debt | 189 | 1.692 | 641 | 2.325 | 3.242 | 2.279 | 1.051 | 1.023 | 1.047 | 1.177 | 1.183 | 1.231 | 2.522 | 2.808 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|