| Revenue | DKK -34K | -59% |
| EBITDA | DKK -34K | +59% |
| Net profit | DKK -591K | -171% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 3M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -31 | 20 | -84 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -31 | 20 | -84 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -31 | 20 | -84 | -34 |
| Net financials | -243 | 115 | 1.223 | 875 | -585 |
| Profit before tax | -284 | 83 | 1.243 | 791 | -620 |
| Tax | 82 | -22 | -3 | -38 | -29 |
| Net profit | -366 | 105 | 1.247 | 829 | -591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.613 | 2.995 | 4.402 | 5.184 | 5.000 |
| Equity | 964 | 1.281 | 2.682 | 3.361 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 1.788 | 1.882 |
| Short-term debt | 1.649 | 1.715 | 1.720 | 35 | 72 |
| Total debt | 1.649 | 1.715 | 1.720 | 1.823 | 1.954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2014 |
| Former (3) | ||
NC Management | Management | 1999 – 2009 |
SL Audit | Audit | 1999 – 2001 |
HF Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2014 – 2024 | |
| Board of Directors | 2001 – 2014 | |
| Chairman | 2001 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Andreas Becker | Management | 0 companies |
| Niels Christian Fuglsang | Management | 0 companies |
| Søren Laursen Møller | Audit | 0 companies |
| Hanne Fuglsang | Management | 0 companies |
| Rasmus Peter Riis Andersen | Board of Directors | 0 companies |
| Mette Kynne Frandsen | Chairman | 0 companies |
| Kristian Kreiner | Board of Directors | 0 companies |
| Jacob Kurek Ingemann | Chairman | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |