| Revenue | DKK 5,2M | -1% |
| EBITDA | DKK 834K | -39% |
| Net profit | DKK 496K | -53% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 856K | +138% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.724 | 4.227 | 4.363 | 3.884 | 4.009 | 4.035 | 3.605 | 3.918 | 3.941 | 5.246 | 5.217 |
| Staff expenses | -3.493 | -4.813 | -3.495 | -3.523 | -3.755 | -3.932 | -4.150 | -3.805 | -3.092 | -3.878 | -4.383 |
| EBITDA | 231 | -586 | 868 | 360 | 254 | 103 | -545 | 112 | 849 | 1.367 | 834 |
| Depreciation & amort. | 25 | -215 | -116 | -136 | -136 | -136 | -136 | -132 | -455 | -150 | -150 |
| EBIT | 206 | -801 | 752 | 225 | 118 | -33 | -681 | -20 | 394 | 1.217 | 684 |
| Net financials | -161 | -62 | -323 | -128 | 28 | 11 | 37 | 89 | -190 | 152 | -46 |
| Profit before tax | 44 | -482 | 429 | 97 | 146 | -22 | -643 | 69 | 204 | 1.369 | 638 |
| Tax | 36 | 190 | 154 | 31 | 32 | 22 | -46 | 15 | -47 | 303 | 142 |
| Net profit | 8 | -672 | 276 | 66 | 114 | -44 | -598 | 54 | 251 | 1.066 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.102 | 4.026 | 2.709 | 2.232 | 2.490 | 2.185 | 1.984 | 2.045 | 2.254 | 3.452 | 3.571 |
| Equity | 242 | -824 | -549 | -483 | -369 | -413 | -1.011 | -957 | -706 | 360 | 856 |
| Long-term debt | 0 | 0 | 0 | 1.877 | 1.980 | 2.014 | 2.079 | 2.039 | 1.964 | 2.004 | 1.894 |
| Short-term debt | 4.860 | 4.850 | 3.258 | 838 | 880 | 585 | 915 | 963 | 996 | 996 | 762 |
| Total debt | 4.860 | 4.850 | 3.258 | 2.715 | 2.860 | 2.598 | 2.994 | 3.001 | 2.960 | 3.000 | 2.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXDATA HOLDING 2 ApS | Company | 25.0% | 25.0% | 1999 |
Cepheo Danmark A/S | Company | 100.0% | 100.0% | 2023 |
AXDATA HOLDING 1 ApS | Company | 66.7% | 66.7% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Trond-Robert Johansson | Chief Executive Officer | 0 companies |
| Karsten Lund | Board of Directors | 0 companies |
| Mikael Kure | Chairman | 0 companies |
| Dorthe Kristiansen | Board of Directors | 0 companies |
| Jan Bo Ivan Mårtensson | Board of Directors | 0 companies |
| Kurt Elmar Hansen | Board of Directors | 0 companies |
| Kurt Svejdal Bertelsen | Chairman | 0 companies |
| Kim Lundsteen | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Jørgen Jakobsen | Chairman | 0 companies |
| Alan Ronnenberg | Board of Directors | 0 companies |
| Rene Ebbesen | Board of Directors | 0 companies |
| Frank Johansson | Board of Directors | 0 companies |