Riskpilot← Back to searchSign inGet full accessBONSAI GRAFISK ApS
APSIn liquidationCVR 21666238Abildager 21Wholesale of other household goods · NACE 4649Est. 19991 employees
Revenue 2020
DKK 56K
-85% vs 2019
EBITDA margin
-18.9%
+86% vs 2019
Equity ratio
97.2%
Financial strength
Net profit 2020
DKK -42K
+36% vs 2019
| Revenue | DKK 56K | -85% |
| EBITDA | DKK -11K | +86% |
| Net profit | DKK -42K | +36% |
| Total assets | DKK 355K | -47% |
| Equity | DKK 345K | -11% |
| Employees | 1 | — |
Legal name
BONSAI GRAFISK ApS
CVR number
21666238
Legal form
Anpartsselskab
NACE code
4649 · Wholesale of other household goods
Founded
28. april 1999
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Abildager 21
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 532 | 527 | 558 | 745 | 575 | 487 | 375 | 56 |
| Staff expenses | -766 | -625 | -419 | -423 | -474 | -479 | -442 | -453 | -67 |
| EBITDA | 179 | -85 | 110 | 135 | 272 | 96 | 45 | -79 | -11 |
| Depreciation & amort. | -0 | -3 | -41 | -41 | -41 | -41 | -38 | -0 | -0 |
| EBIT | 179 | -89 | 69 | 94 | 230 | 55 | 7 | -79 | -11 |
| Net financials | -1 | 1 | -3 | -3 | -4 | -0 | -3 | -5 | -3 |
| Profit before tax | 178 | -88 | 66 | 91 | 226 | 55 | 4 | -83 | -13 |
| Tax | 46 | -20 | 18 | 22 | 51 | 12 | 1 | -18 | 28 |
| Net profit | 132 | -68 | 49 | 69 | 176 | 43 | 3 | -65 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 654 | 1.052 | 795 | 1.244 | 906 | 750 | 676 | 355 |
| Equity | 281 | 213 | 262 | 331 | 506 | 449 | 452 | 387 | 345 |
| Long-term debt | 0 | 142 | 111 | 82 | 100 | 17 | 19 | 0 | 0 |
| Short-term debt | 336 | 298 | 679 | 377 | 636 | 440 | 279 | 289 | 10 |
| Total debt | 336 | 441 | 790 | 459 | 736 | 457 | 298 | 289 | 10 |
EBITDA margin
-18.9%
This company
15.8%
Market median
-220% vs market
20122020
Equity ratio
97.2%
This company
38.2%
Market median
+154% vs market
20122020
Return on equity
-12.1%
This company
18.4%
Market median
-166% vs market
20122020
Net profit margin
-74.2%
This company
8.1%
Market median
-1016% vs market
20122020
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20122020
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1999 | — | — |
MT Unofficial title | Unofficial title | 2020 | — | — |
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
LITOTRYK KØBENHAVN A/S | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BONSAI GRAFISK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Litta Bon | Management | 0 companies |
| Michael Thiesen | Unofficial title | 0 companies |
| Jesper Pedersen | Management | 0 companies |