| Revenue | — | — |
| EBITDA | DKK 856K | +258% |
| Net profit | DKK 344K | +46% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 1,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -16 | -15 | -15 | -9 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -16 | -15 | -15 | -9 | -10 | 240 | 265 | 134 | 239 | 856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -16 | -15 | -15 | -9 | -10 | 240 | 265 | 134 | 239 | 856 |
| Net financials | -961 | -21 | 95 | 291 | -34 | -46 | 225 | 255 | 137 | 244 | 353 |
| Profit before tax | -986 | -37 | 80 | 275 | -43 | -55 | 215 | 245 | 127 | 233 | 341 |
| Tax | -20 | -19 | -13 | -14 | -0 | -21 | -8 | -6 | -4 | -3 | -3 |
| Net profit | -965 | -18 | 93 | 290 | -43 | -34 | 223 | 251 | 130 | 236 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.909 | 2.130 | 1.891 | 1.842 | 1.865 | 1.882 | 1.840 | 1.842 | 1.925 | 1.305 |
| Equity | — | 663 | 671 | 961 | 918 | 884 | 987 | 1.088 | 1.188 | 1.395 | 1.285 |
| Long-term debt | 375 | 504 | 389 | 0 | 310 | 246 | 176 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 743 | 986 | 558 | 614 | 735 | 720 | 752 | 654 | 530 | 20 |
| Total debt | 1.144 | 1.246 | 1.459 | 930 | 924 | 981 | 896 | 752 | 654 | 530 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
JS | Audit | 1999 | — | — |
BH Management | Management | 1999 | — | — |
| Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. H. 1999 ApS | Company | 33.3% | 33.3% | 1999 |
M. C. 1999 ApS | Company | 50.0% | 50.0% | 2022 |
E.M. 1999 ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Bo Hansen | Management | 0 companies |
| Kristian Karl Ejlif Sofus Svend Marius Michaelsen | Management | 0 companies |