| Revenue | DKK 7,6M | +15% |
| EBITDA | DKK 6,9M | +30% |
| Net profit | DKK 4,5M | +72% |
| Total assets | DKK 100,7M | -1% |
| Equity | DKK 37,7M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.949 | -4.226 | 4.373 | 5.136 | 5.303 | 5.475 | 5.959 | 7.130 | 7.196 | 7.635 | 8.314 | 5.704 | 6.552 | 7.563 |
| Staff expenses | -98 | -452 | -381 | -420 | -503 | -564 | -472 | -390 | -409 | -727 | -615 | -554 | -599 | -635 |
| EBITDA | 2.887 | -2.445 | -2.272 | -2.850 | 5.944 | 3.300 | 3.753 | 4.443 | 4.643 | 4.761 | 4.825 | 4.516 | 5.323 | 6.894 |
| Depreciation & amort. | 18 | -31 | -32 | -21 | -11 | -0 | -0 | -10 | -21 | -27 | -37 | -44 | -39 | -28 |
| EBIT | 2.869 | -2.475 | -2.303 | -2.871 | 5.933 | 3.300 | 3.753 | 4.433 | 4.622 | 4.734 | 4.787 | 4.472 | 5.285 | 6.866 |
| Net financials | -1.532 | -1.334 | -1.275 | -1.380 | -1.832 | -1.209 | -2.218 | -1.397 | -1.668 | -1.191 | -1.385 | -1.811 | -2.133 | -1.831 |
| Profit before tax | 1.961 | -1.142 | -1.028 | -1.491 | 4.102 | 2.091 | 1.535 | 3.036 | 2.954 | 3.543 | 3.402 | 2.662 | 3.152 | 5.070 |
| Tax | 263 | -570 | -12 | -321 | 674 | 716 | 411 | 373 | 819 | 1.014 | 1.408 | 641 | 555 | 606 |
| Net profit | 1.698 | -572 | -1.016 | -1.170 | 3.428 | 1.375 | 1.124 | 2.663 | 2.135 | 2.529 | 1.995 | 2.020 | 2.597 | 4.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.880 | 56.928 | 60.035 | 63.014 | 71.425 | 71.401 | 84.498 | 84.492 | 87.693 | 89.169 | 97.509 | 97.760 | 101.280 | 100.719 |
| Equity | 8.360 | 9.993 | 10.217 | 11.601 | 14.665 | 17.140 | 18.334 | 19.742 | 22.473 | 25.912 | 30.523 | 32.472 | 34.117 | 37.672 |
| Long-term debt | 43.631 | 41.745 | 42.495 | 45.382 | 49.962 | 47.620 | 58.098 | 57.432 | 58.394 | 55.820 | 59.269 | 57.097 | 59.783 | 57.794 |
| Short-term debt | 2.245 | 2.238 | 4.533 | 3.343 | 3.691 | 3.523 | 5.052 | 4.326 | 3.840 | 4.391 | 4.699 | 5.300 | 4.625 | 2.719 |
| Total debt | 45.877 | 43.983 | 47.028 | 48.725 | 53.653 | 51.143 | 63.150 | 61.758 | 62.234 | 60.211 | 63.968 | 62.396 | 64.408 | 60.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 1999 | — | — |
BD Management | Management | 1999 | — | — |
BL Management | Management | 2005 | — | — |
SR Audit | Audit | 1999 | — | — |
CS Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLC Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norup Havbo | Founder | 0 companies |
| Benny Dahl | Management | 0 companies |
| Birte Lund Lauridsen | Management | 0 companies |
| Salling Revision I/S | Audit | 0 companies |
| Carsten Strøm Jensen | Founder | 0 companies |