| Revenue | DKK 100K | -7% |
| EBITDA | DKK 326K | -43% |
| Net profit | DKK 2,2M | +19% |
| Total assets | DKK 50M | +5% |
| Equity | DKK 47,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -19 | 99 | 49 | -14 | 80 | -11 | 77 | 3 | 119 | 85 | 107 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -19 | 99 | 49 | -14 | 80 | -11 | 77 | 3 | 743 | -40 | 568 | 326 |
| Depreciation & amort. | -0 | -0 | -62 | -62 | -62 | -62 | -62 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -19 | 37 | -13 | -76 | 18 | -73 | 15 | 3 | 743 | -40 | 568 | 326 |
| Net financials | 389 | 655 | 2.356 | 4.326 | 2.174 | 33.684 | 1.522 | 4.258 | 181 | 6.848 | -4.651 | 1.241 | 2.205 |
| Profit before tax | 358 | 636 | 2.394 | 4.313 | 2.098 | 33.703 | 1.450 | 4.273 | 183 | 7.591 | -4.691 | 1.809 | 2.531 |
| Tax | 96 | 432 | -0 | 59 | -65 | -0 | -0 | -0 | 40 | 1.670 | -438 | -0 | 370 |
| Net profit | 262 | 204 | 2.394 | 4.254 | 2.162 | 33.703 | 1.450 | 4.273 | 143 | 5.921 | -4.254 | 1.809 | 2.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.098 | 7.467 | 10.406 | 13.702 | 13.297 | 44.952 | 42.613 | 44.207 | 44.659 | 51.896 | 47.164 | 47.585 | 49.996 |
| Equity | 7.080 | 7.181 | 7.948 | 10.653 | 10.699 | 42.401 | 40.151 | 41.863 | 42.086 | 47.894 | 43.526 | 45.218 | 47.256 |
| Long-term debt | 0 | 0 | 2.400 | 2.400 | 2.409 | 2.346 | 2.282 | 2.304 | 2.296 | 2.287 | 2.298 | 2.298 | 2.298 |
| Short-term debt | 18 | 286 | 58 | 649 | 189 | 205 | 181 | 40 | 79 | 1.277 | 1.340 | 69 | 71 |
| Total debt | 18 | 286 | 2.458 | 3.049 | 2.599 | 2.551 | 2.463 | 2.343 | 2.375 | 3.564 | 3.638 | 2.367 | 2.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |