| Revenue | DKK 38K | -105% |
| EBITDA | DKK 11K | +101% |
| Net profit | DKK -477K | +74% |
| Total assets | DKK 864K | -6% |
| Equity | DKK -12,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Revenue | -2.142 | -1.046 | -797 | 38 |
| Staff expenses | -2.935 | -817 | -1.019 | -27 |
| EBITDA | -5.076 | -1.863 | -1.816 | 11 |
| Depreciation & amort. | 136 | 55 | 10 | -0 |
| EBIT | -5.213 | -1.918 | -1.825 | 11 |
| Net financials | -549 | -410 | -628 | -642 |
| Profit before tax | -5.761 | -2.328 | -2.453 | -631 |
| Tax | -1.437 | -583 | -606 | -155 |
| Net profit | -4.325 | -1.745 | -1.848 | -477 |
| Item | 2012 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Total assets | 5.605 | 3.568 | 915 | 864 |
| Equity | -8.134 | -9.879 | -11.727 | -12.173 |
| Long-term debt | 13.739 | 0 | 0 | 0 |
| Short-term debt | 0 | 13.447 | 12.642 | 13.037 |
| Total debt | 13.739 | 13.447 | 12.642 | 13.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2013 | — | — |
HC Management | Management | 2008 | — | — |
AG Management | Management | 2010 | — | — |
DV Management | Management | 2000 | — | — |
DF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDIT A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Strange-Obel Johansen | Unofficial title | 0 companies |
| Hans Christian Hansen | Management | 0 companies |
| Anders Geert | Management | 0 companies |
| Dorthe Vesterby | Management | 0 companies |
| David Fellah | Chief Executive Officer | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Poul Blaabjerg | Chairman | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Jørgen Vesterby Mikkelsen | Board of Directors | 0 companies |
| John Grundahl | Chairman | 0 companies |
| Antony James Jenkin | Board of Directors | 0 companies |
| Mikal Christian Hallstrup | Board of Directors | 0 companies |
| Bjarne Erfurt-Hansen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |