| Revenue | DKK 4,4M | -21% |
| EBITDA | DKK 797K | -46% |
| Net profit | DKK -982K | -967% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 881K | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.967 | 9.623 | 5.538 | 4.402 |
| Staff expenses | -7.288 | -8.031 | -4.075 | -3.605 |
| EBITDA | 1.539 | 1.592 | 1.463 | 797 |
| Depreciation & amort. | 902 | 860 | -902 | -911 |
| EBIT | 637 | 733 | 561 | -113 |
| Net financials | -574 | -650 | -501 | -687 |
| Profit before tax | 63 | 83 | 60 | -800 |
| Tax | 430 | 31 | -53 | 181 |
| Net profit | -367 | 52 | 113 | -982 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.552 | 13.052 | 12.154 | 12.706 |
| Equity | 196 | 1.749 | 1.862 | 881 |
| Long-term debt | 4.405 | 3.270 | 3.270 | 3.270 |
| Short-term debt | 9.950 | 8.033 | 7.022 | 8.555 |
| Total debt | 14.356 | 11.303 | 10.292 | 11.825 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
RK Management | Management | 2004 – 2007 |
KH Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Deputy Chairman | 1999 – 2009 | |
| Deputy Chairman | 2009 – 2010 | |
| Deputy Chairman | 2012 – 2016 | |
| Deputy Chairman | 2010 – 2012 | |
| Chairman | 2009 – 2012 | |
| Chairman | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Krogh Hansen | Chief Executive Officer | 0 companies |
| Rasmus Koch Nelund | Management | 0 companies |
| Klaus Hartnack Kristensen | Chief Executive Officer | 0 companies |
| Brian Sørensen | Chairman | 0 companies |
| Janne Uldal Rahbek | Board of Directors | 0 companies |
| Palle Schjødtz | Deputy Chairman | 0 companies |
| Nicolai Enevold Hansen | Deputy Chairman | 0 companies |
| Arne Vesterdal | Deputy Chairman | 0 companies |
| Kjartan Bjerre-Christensen | Deputy Chairman | 0 companies |
| Knud Birk Sørensen | Chairman | 0 companies |
| Jørn Ankær Thomsen | Chairman | 0 companies |