| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 221K | -83% |
| Net profit | DKK 173K | -83% |
| Total assets | DKK 2,7M | +37% |
| Equity | DKK 298K | -74% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 362 | 1.019 | 1.107 | 1.305 | 1.557 | 1.755 | 1.850 | 1.620 | 1.579 | 2.215 | 2.630 | 2.707 | 2.685 |
| Staff expenses | -0 | -155 | -597 | -766 | -856 | -1.016 | -1.030 | -1.221 | -1.118 | -1.087 | -1.284 | -1.047 | -1.395 | -2.464 |
| EBITDA | -75 | 516 | 422 | 341 | 449 | 541 | 725 | 629 | 502 | 492 | 931 | 1.583 | 1.312 | 221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -10 | -10 | -10 | -13 | -9 | -3 | -8 | -12 | -0 |
| EBIT | -75 | 516 | 422 | 341 | 445 | 531 | 715 | 619 | 489 | 483 | 928 | 1.575 | 1.299 | 221 |
| Net financials | -8 | -8 | 0 | 9 | 4 | -2 | -5 | -4 | -9 | 2 | 4 | 4 | 15 | 2 |
| Profit before tax | -83 | 508 | 422 | 350 | 449 | 528 | 710 | 615 | 480 | 485 | 932 | 1.579 | 1.315 | 223 |
| Tax | -34 | 125 | 104 | 84 | 100 | 118 | 157 | 136 | 107 | 107 | 205 | 348 | 290 | 50 |
| Net profit | -49 | 383 | 318 | 266 | 349 | 410 | 554 | 479 | 373 | 378 | 727 | 1.231 | 1.025 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 789 | 866 | 841 | 964 | 1.055 | 1.396 | 1.321 | 1.242 | 1.420 | 2.485 | 1.843 | 1.980 | 2.714 |
| Equity | -266 | 117 | 435 | 401 | 485 | 546 | 690 | 615 | 509 | 514 | 863 | 706 | 1.150 | 298 |
| Long-term debt | 0 | 0 | 97 | 181 | 184 | 118 | 157 | 135 | 107 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 672 | 335 | 259 | 295 | 390 | 549 | 570 | 625 | 798 | 1.621 | 1.136 | 831 | 2.415 |
| Total debt | 492 | 672 | 431 | 440 | 479 | 509 | 706 | 706 | 732 | 904 | 1.621 | 1.136 | 831 | 2.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PR Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4 INVEST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Risager Jakobsen | Chief Executive Officer | 0 companies |
| Per Reiner Pedersen | Management | 0 companies |