| Revenue | DKK -6K | -23% |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK -4K | +49% |
| Total assets | DKK 148K | +227% |
| Equity | DKK 129K | +301% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -121 | -127 | -70 | -75 | -60 | -73 | -55 | -53 | -27 | -28 | 5 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | -121 | -127 | -70 | -75 | -60 | -73 | -55 | -53 | -27 | -28 | 5 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -0 |
| EBIT | 121 | -121 | -127 | -70 | -75 | -60 | -73 | -55 | -53 | -27 | -28 | -83 | -8 | -6 |
| Net financials | -668 | 365 | 66 | 146 | -44 | 155 | -375 | -70 | 43 | 76 | 11 | 0 | 0 | 1 |
| Profit before tax | -280 | 244 | -61 | 76 | -172 | 95 | -448 | -125 | -10 | 49 | -17 | -82 | -8 | -5 |
| Tax | -205 | 52 | 56 | 12 | -48 | 30 | -88 | -34 | 72 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -75 | 191 | -117 | 64 | -124 | 64 | -360 | -91 | -82 | 49 | -17 | -82 | -8 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.102 | 2.904 | 2.442 | 2.274 | 2.892 | 2.199 | 1.639 | 816 | 651 | 552 | 169 | 45 | 45 | 148 |
| Equity | 1.608 | 1.799 | 1.682 | 1.550 | 1.229 | 1.243 | 883 | 792 | 600 | 539 | 122 | 40 | 32 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.494 | 1.106 | 760 | 724 | 1.663 | 956 | 756 | 23 | 51 | 13 | 47 | 5 | 13 | 19 |
| Total debt | -2.494 | 1.106 | 760 | 724 | 1.663 | 956 | 756 | 23 | 51 | 13 | 47 | 5 | 13 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Olsen | Management | 0 companies |