| Revenue | DKK -9K | +231% |
| EBITDA | DKK -9K | -231% |
| Net profit | DKK -8K | -224% |
| Total assets | DKK 102K | -8% |
| Equity | DKK 71K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -15 | — | -16 | -2 | -10 | -6 | -3 | -5 | -2 | — | -3 | -9 |
| Staff expenses | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -74 | 30 | -16 | -16 | -2 | -10 | -6 | -3 | -5 | -2 | -2 | -3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -74 | 30 | -16 | -16 | -2 | -10 | -6 | -3 | -5 | -2 | -2 | -3 | -9 |
| Net financials | 78 | 70 | 54 | 69 | 15 | 47 | 10 | -7 | 36 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | 61 | -5 | 84 | 53 | -2 | 44 | 1 | -13 | 32 | -5 | -4 | -3 | -3 | -8 |
| Tax | 15 | -1 | 18 | 12 | -0 | 10 | -0 | -3 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | -3 | 66 | 40 | -2 | 35 | 1 | -10 | 24 | -5 | -4 | -3 | -3 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.465 | 1.219 | 997 | 760 | 174 | 221 | 224 | 204 | 220 | 190 | 182 | 158 | 110 | 102 |
| Equity | — | — | 951 | 742 | 124 | 159 | 160 | 150 | 174 | 169 | 165 | 122 | 79 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 33 | 45 | 18 | 50 | 62 | 63 | 54 | 46 | 21 | 17 | 36 | 30 | 30 |
| Total debt | 36 | 33 | 45 | 18 | 50 | 62 | 63 | 54 | 46 | 21 | 17 | 36 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brusgaard | Audit | 0 companies |