| Revenue | DKK -40K | -4% |
| EBITDA | DKK -40K | +4% |
| Net profit | DKK -779 | -100% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -19 | — | -20 | -21 | -21 | -32 | -39 | -27 | -39 | -36 | -42 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -19 | -25 | -20 | -21 | -21 | -32 | -39 | -27 | -39 | -36 | -42 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -19 | -25 | -20 | -21 | -21 | -32 | -39 | -27 | -39 | -36 | -42 | -40 |
| Net financials | 47 | 173 | 123 | 98 | 29 | 27 | -77 | 147 | 51 | 159 | -166 | 79 | 247 | 39 |
| Profit before tax | 37 | 157 | 104 | 73 | 9 | 6 | -98 | 114 | 13 | 133 | -204 | 42 | 206 | -1 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 157 | 104 | 73 | 9 | 6 | -98 | 114 | 13 | 133 | -204 | 42 | 206 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.157 | 1.228 | 1.240 | 1.221 | 1.136 | 1.136 | 1.044 | 1.187 | 1.216 | 1.365 | 1.130 | 1.133 | 1.342 | 1.150 |
| Equity | 1.011 | 1.072 | 1.078 | 1.051 | 959 | 913 | 762 | 823 | 836 | 968 | 764 | 806 | 1.012 | 1.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 156 | 162 | 170 | 177 | 223 | 282 | 364 | 381 | 396 | 366 | 327 | 330 | 139 |
| Total debt | 146 | 156 | 162 | 170 | 177 | 223 | 282 | 364 | 381 | 396 | 366 | 327 | 330 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |