| Revenue | DKK -61K | -227% |
| EBITDA | DKK -61K | -227% |
| Net profit | DKK 12,4M | -6% |
| Total assets | DKK 51,4M | +8% |
| Equity | DKK 50,7M | +30% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -3.652 | 3.759 | -1.102 | 29.283 | 24.486 | 31.510 | 34.863 | 38.252 | 30.457 | 16.889 | 11.921 | 48 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.918 | -21.431 | -21.919 | -21.223 | -24.238 | -23.241 | -26.237 | -25.054 | -22.839 | -22.337 | -21.891 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -289 | -931 | 5.274 | 158 | 7.561 | -515 | 6.942 | 8.435 | 12.497 | 7.520 | -6.098 | -10.634 | 48 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -2.981 | -3.098 | -6.728 | -3.319 | -3.814 | -2.025 | -2.146 | -2.357 | -2.581 | -3.154 | -3.179 | -131 | -195 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -496 | -3.912 | 2.177 | -6.570 | 4.241 | -4.329 | 4.917 | 6.288 | 10.140 | 4.940 | -9.252 | -13.812 | -83 | -256 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.268 | -937 | -1.302 | -761 | -705 | -1.000 | -640 | -504 | -327 | -154 | -345 | -323 | 13.339 | 12.618 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.772 | -4.849 | 875 | -3.843 | 3.536 | -5.329 | 4.277 | 5.785 | 9.813 | 4.785 | -9.597 | -14.135 | 13.256 | 12.362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 1.241 | 276 | 430 | 892 | -215 | 911 | 1.263 | 1.384 | 1.229 | -2.132 | -3.146 | -12 | -54 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.743 | -6.089 | 599 | -4.273 | 2.554 | -5.114 | 3.367 | 4.522 | 8.429 | 3.557 | -7.465 | -10.990 | 13.268 | 12.416 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.726 | 75.727 | 76.619 | 65.848 | 69.621 | 73.851 | 63.976 | 72.842 | 78.228 | 72.639 | 82.176 | 65.640 | 47.633 | 51.443 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.230 | 37.042 | 37.440 | 33.167 | 35.754 | 29.094 | 32.832 | 35.854 | 42.659 | 43.442 | 36.369 | 25.173 | 38.958 | 50.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.547 | 14.692 | 12.834 | 14.096 | 12.174 | 10.425 | 8.592 | 7.159 | 3.098 | 429 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 18.297 | 20.916 | 15.841 | 14.686 | 27.915 | 15.077 | 21.350 | 20.077 | 19.186 | 33.727 | 35.157 | 8.675 | 687 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 34.845 | 35.608 | 28.675 | 28.782 | 40.089 | 25.502 | 29.942 | 27.236 | 22.284 | 34.157 | 35.157 | 8.675 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EP. Holding ApS | Company | 50.0% | 50.0% | 2025 |
CBP. Holding ApS | Company | 20.0% | 20.0% | 2025 |
LBP. Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
EP Rep. Holding ApS NewCo | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Pedersen | Management | 0 companies |