| Revenue | DKK 1,9M | +2015% |
| EBITDA | DKK 1,9M | +2015% |
| Net profit | DKK 2,6M | +17501% |
| Total assets | DKK 33M | -10% |
| Equity | DKK 32,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 373 | 385 | 286 | 293 | 332 | 290 | 22 | 228 | 904 | 28.900 | -70 | 89 | 1.879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 56 | 115 | 62 | 17 | 45 | 45 | 22 | 228 | 904 | 28.900 | -70 | 89 | 1.879 |
| Depreciation & amort. | -2.667 | -51 | -17 | -93 | -93 | -93 | -309 | -150 | -17 | -17 | -17 | -17 | -28 | -55 |
| EBIT | -2.514 | 5 | 98 | -32 | -76 | -48 | -263 | -128 | 211 | 887 | 28.883 | -87 | 61 | 1.823 |
| Net financials | 311 | 752 | 203 | 796 | 755 | 863 | 814 | 458 | -3 | -75 | 19 | 466 | -15 | 711 |
| Profit before tax | -2.203 | 758 | 301 | 764 | 679 | 815 | 551 | 330 | 208 | 812 | 28.902 | 380 | 46 | 2.534 |
| Tax | 26 | 22 | 12 | 12 | 3 | 12 | -11 | 25 | 94 | 200 | 6.363 | 78 | 31 | -38 |
| Net profit | -2.229 | 736 | 289 | 752 | 676 | 804 | 562 | 305 | 113 | 612 | 22.539 | 302 | 15 | 2.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.428 | 10.028 | 10.328 | 11.014 | 11.455 | 12.237 | 12.739 | 13.034 | 13.151 | 13.849 | 42.575 | 36.598 | 36.772 | 32.951 |
| Equity | 8.651 | 9.290 | 9.482 | 10.135 | 10.712 | 11.414 | 11.872 | 12.071 | 12.077 | 12.578 | 35.004 | 35.192 | 35.088 | 32.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 20 |
| Short-term debt | 686 | 643 | 732 | 758 | 620 | 701 | 747 | 847 | 922 | 1.127 | 7.421 | 1.249 | 1.215 | 171 |
| Total debt | 686 | 643 | 732 | 758 | 620 | 701 | 747 | 847 | 922 | 1.127 | 7.421 | 1.249 | 1.523 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|