| Revenue | DKK -14K | -37% |
| EBITDA | DKK -14K | +37% |
| Net profit | DKK -10K | +66% |
| Total assets | DKK 629K | -1% |
| Equity | DKK 561K | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 392 | 322 | 105 | -200 | 392 | -23 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 392 | 322 | 105 | -200 | 392 | -23 | -14 |
| Depreciation & amort. | -82 | -70 | -70 | -70 | -70 | -0 | -0 | -0 |
| EBIT | 331 | 322 | 252 | 35 | -270 | 392 | -23 | -14 |
| Net financials | -276 | -205 | -194 | -104 | -104 | -82 | -14 | 2 |
| Profit before tax | 55 | 117 | 58 | -69 | -373 | 310 | -36 | -12 |
| Tax | 12 | 26 | 13 | -15 | -82 | 45 | -8 | -3 |
| Net profit | 42 | 91 | 45 | -54 | -291 | 265 | -28 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.118 | 5.957 | 6.090 | 5.924 | 5.567 | 4.879 | 637 | 629 |
| Equity | 542 | 634 | 679 | 625 | 334 | 599 | 571 | 561 |
| Long-term debt | 4.316 | 4.207 | 4.280 | 4.143 | 5.186 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 1.074 | 1.076 | 1.115 | 42 | 4.280 | 66 | 68 |
| Total debt | 5.556 | 5.281 | 5.356 | 5.258 | 5.228 | 4.280 | 66 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS | Founder | 2017 | — | — |
OT Management | Management | 2017 | — | — |
IL | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMMY PEDERSEN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Bodenhoff Invest ApS | Company | 10.0% | 10.0% | 2019 |
Jeffrey Haas Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nathasja Stephanie Bodenhoff Haas | Founder | 0 companies |
| Ole Tommy Pedersen | Management | 0 companies |
| Isabella Louise Bodenhoff Husby | Founder | 0 companies |