| Revenue | DKK -6K | -79% |
| EBITDA | DKK -6K | +93% |
| Net profit | DKK -17K | +86% |
| Total assets | DKK 40K | -39% |
| Equity | DKK -1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | 922 | 1.090 | 810 | 826 | 784 | 783 | 898 | 804 | 1.607 | 736 | 135 | -29 | -6 |
| Staff expenses | -1.154 | -970 | -940 | -894 | -825 | -787 | -771 | -777 | -661 | -757 | -751 | -303 | -52 | -0 |
| EBITDA | -115 | -48 | 150 | -84 | 1 | -3 | 12 | 122 | 143 | 850 | -15 | -169 | -81 | -6 |
| Depreciation & amort. | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -3 | -0 |
| EBIT | -136 | -48 | 150 | -84 | 1 | -3 | 12 | 122 | 143 | 846 | -19 | -173 | -84 | -6 |
| Net financials | -150 | -150 | -131 | -133 | -151 | -152 | -154 | -101 | -112 | -58 | -74 | -19 | -37 | -11 |
| Profit before tax | -140 | -99 | 20 | -121 | -150 | -155 | -142 | 21 | 31 | 787 | -93 | -192 | -120 | -17 |
| Tax | 73 | 50 | 11 | 48 | 29 | -14 | 141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -213 | -149 | 9 | -169 | -179 | -141 | -283 | 21 | 31 | 787 | -93 | -192 | -120 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 1.895 | 1.948 | 1.915 | 1.743 | 1.873 | 1.705 | 1.858 | 1.749 | 1.164 | 1.140 | 121 | 66 | 40 |
| Equity | -76 | -181 | -139 | -326 | -492 | -571 | -771 | -715 | -661 | -582 | -675 | -868 | -988 | -1.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 660 | 660 | 660 | 660 | 660 |
| Short-term debt | 1.737 | 2.076 | 2.087 | 2.240 | 2.235 | 2.445 | 2.476 | 2.573 | 1.749 | 1.086 | 1.155 | 329 | 394 | 385 |
| Total debt | 1.737 | 2.076 | 2.087 | 2.240 | 2.235 | 2.445 | 2.476 | 2.573 | 2.409 | 1.746 | 1.815 | 989 | 1.054 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |