| Revenue | DKK -102K | +154% |
| EBITDA | DKK -109K | -171% |
| Net profit | DKK 2,8M | +19% |
| Total assets | DKK 31,5M | +9% |
| Equity | DKK 29,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.793 | 1.928 | 1.679 | 1.910 | 2.890 | 3.115 | 3.799 | 2.787 | 3.693 | 3.428 | -40 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 1.793 | -16 | -19 | 1.910 | 2.890 | 3.115 | 3.799 | 2.787 | 3.693 | 3.428 | -40 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 1.793 | -16 | -19 | 1.910 | 2.890 | 3.115 | 3.799 | 2.787 | 3.693 | 3.428 | -40 | -109 |
| Net financials | 967 | 1.936 | 2.110 | 2.023 | 1.976 | 3.334 | 3.042 | 4.777 | 4.002 | 5.136 | 1.039 | 2.909 | 3.553 |
| Profit before tax | 960 | 1.922 | 2.094 | 2.005 | 1.962 | 3.310 | 3.023 | 4.757 | 3.981 | 5.113 | 1.014 | 2.868 | 3.444 |
| Tax | 59 | 31 | 31 | 76 | 8 | 95 | -24 | 207 | 259 | 312 | -539 | 481 | 603 |
| Net profit | 901 | 1.892 | 2.064 | 1.929 | 1.953 | 3.215 | 3.047 | 4.551 | 3.723 | 4.801 | 1.553 | 2.387 | 2.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.987 | 10.934 | 12.324 | 12.883 | 13.897 | 15.658 | 17.118 | 19.449 | 22.863 | 27.564 | 28.419 | 28.816 | 31.486 |
| Equity | 8.985 | 10.136 | 12.102 | 12.031 | 13.883 | 14.832 | 16.379 | 18.830 | 20.553 | 25.241 | 26.293 | 28.180 | 29.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 |
| Short-term debt | 2 | 798 | 223 | 852 | 14 | 827 | 739 | 620 | 2.310 | 2.323 | 2.125 | 636 | 1.173 |
| Total debt | 2 | 798 | 223 | 852 | 14 | 827 | 739 | 620 | 2.310 | 2.323 | 2.125 | 636 | 2.165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|