| Revenue | DKK 4,5M | -5% |
| EBITDA | DKK -301K | -299% |
| Net profit | DKK -357K | -200% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK -130K | -157% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.728 | 5.209 | 5.687 | 4.695 | 4.481 |
| Staff expenses | -6.367 | -5.384 | -5.167 | -4.544 | -4.781 |
| EBITDA | 331 | -175 | 521 | 151 | -301 |
| Depreciation & amort. | -134 | -95 | -129 | -122 | -68 |
| EBIT | 197 | -270 | 392 | 29 | -369 |
| Net financials | -143 | -131 | -189 | -179 | -91 |
| Profit before tax | 54 | -402 | 203 | -150 | -460 |
| Tax | 14 | -87 | 51 | -30 | -103 |
| Net profit | 40 | -315 | 152 | -119 | -357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.099 | 5.403 | 4.973 | 3.165 | 3.109 |
| Equity | 609 | 194 | 346 | 227 | -130 |
| Long-term debt | 577 | 0 | 0 | 503 | 518 |
| Short-term debt | 2.549 | 4.932 | 4.300 | 2.138 | 2.527 |
| Total debt | 3.126 | 4.932 | 4.300 | 2.641 | 3.045 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2011 |
NP Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2000 – 2007 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjerre Lundby | Management | 0 companies |
| Niels Præstkær Jørgensen | Founder | 0 companies |
| Bente Helding Lundby | Board of Directors | 0 companies |
| Torben Faurby | Board of Directors | 0 companies |
| Gert Thomsen | Chairman | 0 companies |
| Anne Sofie Helding Bentzen | Board of Directors | 0 companies |
| Bjarne Vestergaard Pedersen | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |
| Orla Madsen | Board of Directors | 0 companies |