| Revenue | DKK -129K | +76% |
| EBITDA | DKK -377K | -20% |
| Net profit | DKK 2,1M | +42% |
| Total assets | DKK 37,5M | +26% |
| Equity | DKK 19,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -32 | 96 | 146 | 14 | -3 | -68 | -221 | -208 | -569 | -107 | -73 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -249 |
| EBITDA | -83 | -32 | 96 | 146 | 14 | -3 | -68 | -221 | -208 | -569 | -107 | -313 | -377 |
| Depreciation & amort. | 6 | -6 | -6 | -6 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -38 | 90 | 139 | 11 | -6 | -71 | -224 | -209 | -569 | -107 | -313 | -377 |
| Net financials | 890 | 651 | 687 | -3.586 | 514 | 594 | 1.386 | 4.029 | 2.860 | 958 | 1.365 | 1.759 | 2.428 |
| Profit before tax | 801 | 613 | 778 | -3.446 | 524 | 588 | 1.315 | 3.806 | 2.651 | 390 | 1.259 | 1.446 | 2.051 |
| Tax | 30 | 58 | 86 | 21 | 47 | 19 | 17 | -33 | -44 | -0 | 67 | -0 | -0 |
| Net profit | 771 | 555 | 692 | -3.467 | 478 | 569 | 1.298 | 3.838 | 2.695 | 390 | 1.191 | 1.446 | 2.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.420 | 6.876 | 10.544 | 7.761 | 7.866 | 7.689 | 8.959 | 15.364 | 19.784 | 27.050 | 28.091 | 29.755 | 37.495 |
| Equity | 6.115 | 6.571 | 9.820 | 6.103 | 6.580 | 7.572 | 8.870 | 12.687 | 15.282 | 15.572 | 16.563 | 17.909 | 19.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.305 | 304 | 723 | 1.659 | 1.284 | 106 | 79 | 2.677 | 4.502 | 11.479 | 11.528 | 11.847 | 17.785 |
| Total debt | 1.305 | 304 | 723 | 1.659 | 1.284 | 106 | 79 | 2.677 | 4.502 | 11.479 | 11.528 | 11.847 | 17.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Keis Storgaard | Management | 0 companies |
| Jesper Smidt-Nielsen | Board of Directors | 0 companies |
| Markus Keis Storgaard | Board of Directors | 0 companies |
| Marie Keis Storgaard | Board of Directors | 0 companies |
| Mathilde Keis Storgaard | Chairman | 0 companies |