| Revenue | DKK -362 | — |
| EBITDA | DKK -362 | — |
| Net profit | DKK -695K | +62% |
| Total assets | DKK 32,1M | +18% |
| Equity | DKK 4,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | -175 | -175 | -176 | -174 | -175 | -161 | -166 | -151 | -97 | 0 | 0 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | -175 | -175 | -176 | -174 | -175 | -161 | -166 | -151 | -97 | -20 | -15 | 0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | -175 | -175 | -176 | -174 | -175 | -161 | -166 | -151 | -97 | -20 | -15 | 0 | -0 |
| Net financials | -5.326 | 1.547 | 7.938 | 3.489 | 5.684 | -2.099 | -3.120 | 1.080 | 298 | -2.058 | -2.068 | -2.372 | -1.826 | -695 |
| Profit before tax | -5.510 | 1.993 | 7.762 | 3.313 | 5.510 | -2.274 | -3.281 | 914 | 147 | -2.155 | -2.088 | -2.387 | -1.826 | -695 |
| Tax | -0 | -0 | -0 | -0 | 296 | -62 | -0 | 128 | 32 | -0 | 1.459 | -0 | -0 | -0 |
| Net profit | -5.510 | 1.993 | 7.762 | 3.313 | 5.214 | -2.212 | -3.281 | 786 | 114 | -2.155 | -3.547 | -2.387 | -1.826 | -695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.574 | 25.771 | 31.146 | 33.488 | 28.896 | 23.981 | 23.289 | 24.288 | 31.093 | 31.693 | 27.654 | 26.623 | 27.244 | 32.101 |
| Equity | 1.520 | 3.513 | 11.276 | 14.589 | 19.803 | 17.591 | 14.310 | 15.042 | 15.103 | 12.948 | 9.401 | 7.014 | 5.204 | 4.509 |
| Long-term debt | 679 | 681 | 2.073 | 3.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.633 | 21.578 | 17.797 | 15.894 | 9.093 | 6.391 | 8.979 | 9.246 | 15.990 | 18.746 | 18.254 | 19.609 | 22.040 | 27.593 |
| Total debt | 21.312 | 22.258 | 19.870 | 18.899 | 9.093 | 6.391 | 8.979 | 9.246 | 15.990 | 18.746 | 18.254 | 19.609 | 22.040 | 27.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|