Riskpilot← Back to searchSign inGet full accessDORTE MANDRUP A/S
A/SActiveCVR 21680605Vesterbrogade 95A, 4.Architectural activities · NACE 7111Est. 199966 employees
Revenue 2025
DKK 70,2M
-10% vs 2024
EBITDA margin
2.4%
-68% vs 2024
Equity ratio
29.3%
Financial strength
Net profit 2025
DKK 127K
-96% vs 2024
| Revenue | DKK 70,2M | -10% |
| EBITDA | DKK 1,7M | -68% |
| Net profit | DKK 127K | -96% |
| Total assets | DKK 24,1M | -25% |
| Equity | DKK 7,1M | -11% |
| Employees | 66 | — |
Legal name
DORTE MANDRUP A/S
CVR number
21680605
Legal form
Aktieselskab
NACE code
7111 · Architectural activities
Founded
22. april 1999
Share capital
DKK 625.000
Employees
66 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af direktionen. Såfremt direktionen består af flere direktører kan den administrerende direktør tegne selskabet alene.
Company purpose
Selskabets formål er at drive arkitektvirksomhed og dermed beslægtet virksomhed
Address
Vesterbrogade 95A, 4.
Email
info@dortemandrup.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.977 | 10.200 | 9.376 | 9.078 | 12.957 | 22.105 | 60.224 | 54.994 | 41.449 | 59.776 | 65.144 | 78.375 | 77.689 | 70.188 |
| Staff expenses | -8.380 | -8.993 | -8.626 | -8.688 | -11.350 | -18.333 | -28.712 | -33.219 | -27.121 | -34.144 | -42.055 | -46.987 | -53.662 | -48.654 |
| EBITDA | 4.597 | 1.208 | 751 | 389 | 1.607 | 3.771 | 9.158 | 5.539 | 1.009 | 5.956 | 1.652 | 3.310 | 5.296 | 1.708 |
| Depreciation & amort. | -206 | -323 | -373 | -280 | -217 | -342 | -612 | -688 | -717 | -982 | -1.251 | -1.222 | -1.272 | -1.261 |
| EBIT | 4.392 | 885 | 378 | 109 | 1.390 | 3.429 | 8.546 | 4.851 | 291 | 4.974 | 401 | 2.088 | 4.023 | 448 |
| Net financials | -237 | -212 | -142 | -67 | -116 | -431 | -259 | -62 | -146 | -55 | -250 | -201 | 173 | -243 |
| Profit before tax | 4.154 | 673 | 236 | 43 | 1.274 | 2.997 | 8.288 | 4.788 | 146 | 4.920 | 152 | 1.887 | 4.197 | 205 |
| Tax | 1.041 | 168 | 28 | 16 | 298 | 696 | 1.829 | 1.062 | 35 | 1.085 | 89 | 416 | 958 | 78 |
| Net profit | 3.113 | 504 | 208 | 26 | 975 | 2.302 | 6.458 | 3.726 | 111 | 3.834 | 62 | 1.471 | 3.238 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.315 | 7.614 | 7.090 | 5.843 | 7.137 | 16.234 | 24.095 | 19.627 | 20.403 | 32.046 | 23.789 | 26.528 | 32.293 | 24.093 |
| Equity | 503 | 1.007 | 1.215 | 1.193 | 2.168 | 5.448 | 7.107 | 5.833 | 2.944 | 6.778 | 4.840 | 6.311 | 7.949 | 7.057 |
| Long-term debt | 1.500 | 1.500 | -253 | -269 | -567 | -1.263 | -3.092 | -3.632 | 1.943 | 2.099 | 1.858 | 1.923 | 0 | 0 |
| Short-term debt | 6.256 | 4.882 | 5.622 | 4.382 | 4.402 | 9.523 | 13.896 | 10.162 | 11.849 | 18.416 | 12.167 | 12.902 | 17.936 | 9.952 |
| Total debt | 7.756 | 6.382 | 5.622 | 4.382 | 4.402 | 9.523 | 13.896 | 10.162 | 13.792 | 20.516 | 14.025 | 14.825 | 17.936 | 9.952 |
EBITDA margin
2.4%
This company
15.8%
Market median
-85% vs market
20122025
Equity ratio
29.3%
This company
38.2%
Market median
-23% vs market
20122025
Return on equity
1.8%
This company
18.4%
Market median
-90% vs market
20122025
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
20122025
Asset turnover
2.91×
This company
1.12×
Market median
+160% vs market
20122025
Debt / equity
2.41×
This company
0.62×
Market median
-289% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SL Audit | Audit | 1999 | — | — |
DM Management | Management | 1999 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — | |
LR | Board of Directors | 2013 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorte Mandrup Holding ApS | Company | 50.0% | 50.0% | 2023 |
Dorte Mandrup Partners Holding ApS | Company | 33.3% | 33.3% | 2023 |
Lise Gandrup Jørgensen Holding ApS | Company | 15.0% | 15.0% | 2023 |
Frants Nielsen Holding ApS | Company | 15.0% | 15.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Dorte Mandrup Holding ApS
DORTE MANDRUP A/S Board members of DORTE MANDRUP A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frants Frank Nielsen | Chief Executive Officer | 0 companies |
| Søren Laursen Møller | Audit | 0 companies |
| Dorte Mandrup-Poulsen | Management | 0 companies |
| Ingerlise Gandrup Jørgensen | Chief Executive Officer | 0 companies |
| Filip Steenberg Lau | Chairman | 0 companies |
| Flemming Nylykke Andersen | Chairman | 0 companies |
| Peter Ciaran Luke | Board of Directors | 0 companies |
| Mette Kynne Frandsen | Chairman | 0 companies |
| Line Rix | Board of Directors | 0 companies |
| Kjersti Krokmogen Lund | Board of Directors | 0 companies |