| Revenue | DKK 9,2M | -3% |
| EBITDA | DKK 3,1M | +112% |
| Net profit | DKK 1,2M | +1606% |
| Total assets | DKK 11,8M | +15% |
| Equity | DKK 7,3M | +20% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.334 | 8.370 | 6.026 | 7.614 | 7.856 | 7.412 | 6.683 | 7.189 | 9.417 | 9.320 | 11.698 | 9.413 | 9.531 | 9.238 |
| Staff expenses | -10.374 | -7.383 | -5.610 | -5.958 | -5.958 | -5.116 | -5.349 | -6.673 | -7.356 | -7.982 | -10.006 | -10.395 | -8.074 | -6.151 |
| EBITDA | 961 | 787 | 323 | 1.657 | 970 | 2.297 | 1.334 | 515 | 2.060 | 1.338 | 1.692 | -982 | 1.456 | 3.087 |
| Depreciation & amort. | 221 | -0 | -0 | -81 | -73 | -170 | -402 | -492 | -559 | -650 | -973 | -1.184 | -1.372 | -1.473 |
| EBIT | 739 | 787 | 323 | 1.575 | 897 | 2.127 | 933 | 24 | 1.501 | 688 | 719 | -2.166 | 84 | 1.613 |
| Net financials | -48 | 0 | -5 | -35 | -9 | -9 | -61 | -10 | -30 | -23 | -41 | -69 | -22 | -25 |
| Profit before tax | 691 | 788 | 319 | 1.540 | 888 | 2.118 | 871 | 13 | 1.472 | 665 | 678 | -2.235 | 62 | 1.589 |
| Tax | 181 | 207 | 82 | 362 | 199 | 469 | 194 | 6 | 234 | -32 | 31 | -515 | -10 | 354 |
| Net profit | 510 | 580 | 237 | 1.178 | 689 | 1.649 | 677 | 8 | 1.238 | 697 | 647 | -1.720 | 72 | 1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.099 | 4.410 | 4.806 | 5.346 | 5.036 | 8.158 | 6.391 | 8.202 | 12.965 | 12.417 | 11.249 | 11.401 | 10.185 | 11.760 |
| Equity | 1.495 | 1.689 | 1.926 | 2.904 | 2.823 | 5.251 | 3.113 | 3.120 | 4.358 | 4.855 | 5.503 | 5.982 | 6.055 | 7.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 0 | 681 | 638 |
| Short-term debt | 3.604 | 2.722 | 2.604 | 1.943 | 1.800 | 1.806 | 2.041 | 1.757 | 4.333 | 6.851 | 4.414 | 4.521 | 2.178 | 2.374 |
| Total debt | 3.604 | 2.722 | 2.880 | 2.442 | 1.800 | 1.806 | 2.041 | 1.987 | 4.333 | 6.851 | 4.414 | 4.521 | 2.860 | 3.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 1999 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axacon Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 5.0% | 2015 | |
SAN SHAN HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
TGS HOLDING ApS | Company | 20.0% | 20.0% | 2004 |
AXACON HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Glavind | Founder | 0 companies |
| Hans-Kurt Bejer | Chief Executive Officer | 0 companies |
| Lars Møberg-Poulsen | Management | 0 companies |
| Klavs Lange Vejlang | Chairman | 0 companies |
| Jesper Hedegaard | Chairman | 0 companies |
| Jørgen Vestergaard Andersen | Board of Directors | 0 companies |
| Thomas Arne Sørensen | Board of Directors | 0 companies |
| Ulrik Gavlshøj Petersen | Board of Directors | 0 companies |