| Revenue | DKK -38K | +16% |
| EBITDA | DKK -38K | -16% |
| Net profit | DKK 1M | +7% |
| Total assets | DKK 20,7M | +6% |
| Equity | DKK 20,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -25 | -24 | -24 | -25 | -24 | -22 | -22 | -24 | -20 | -24 | -22 | -33 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -25 | -24 | -24 | -25 | -24 | -22 | -22 | -24 | -20 | -24 | -22 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -25 | -24 | -24 | -25 | -24 | -22 | -22 | -24 | -20 | -24 | -22 | -33 | -38 |
| Net financials | 1.068 | 1.169 | 1.320 | 1.033 | 942 | 1.222 | -71 | 1.673 | 722 | 2.231 | -1.670 | 1.420 | 1.283 | 1.273 |
| Profit before tax | 1.055 | 1.144 | 1.296 | 1.010 | 917 | 1.198 | -93 | 1.651 | 699 | 2.211 | -1.694 | 1.398 | 1.250 | 1.235 |
| Tax | 52 | 89 | 148 | 99 | 74 | 98 | -115 | 296 | 134 | 295 | -418 | 285 | 270 | 188 |
| Net profit | 1.003 | 1.055 | 1.148 | 911 | 843 | 1.100 | 23 | 1.354 | 564 | 1.916 | -1.276 | 1.113 | 981 | 1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.036 | 12.199 | 14.443 | 13.607 | 14.457 | 15.405 | 15.309 | 16.532 | 17.021 | 21.037 | 17.691 | 18.690 | 19.590 | 20.669 |
| Equity | 10.421 | 11.428 | 12.527 | 13.388 | 14.180 | 15.229 | 15.198 | 16.499 | 17.008 | 18.867 | 17.534 | 18.589 | 19.508 | 20.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 772 | 1.916 | 219 | 277 | 177 | 110 | 33 | 13 | 2.170 | 157 | 101 | 82 | 181 |
| Total debt | 616 | 772 | 1.916 | 219 | 277 | 177 | 110 | 33 | 13 | 2.170 | 157 | 101 | 82 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2026 | — | — |
KS Audit | Audit | 1999 | — | — |
OB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Management | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Founder | 0 companies |