| Revenue | DKK -29K | +20% |
| EBITDA | DKK -60K | -9% |
| Net profit | DKK 3,3M | +1515% |
| Total assets | DKK 14,5M | +25% |
| Equity | DKK 14,4M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -45 | -33 | -69 | -6 | -19 | -17 | -19 | -16 | -22 | -24 | -24 | -29 |
| Staff expenses | -277 | -92 | -0 | -10 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBITDA | -385 | -137 | -33 | -79 | -37 | -51 | -48 | -50 | -47 | -53 | -55 | -55 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -385 | -137 | -33 | -79 | -37 | -51 | -48 | -50 | -47 | -53 | -55 | -55 | -60 |
| Net financials | 411 | 583 | -1.113 | 873 | 3.356 | 718 | 838 | 496 | 451 | 628 | 304 | 258 | 3.305 |
| Profit before tax | 26 | 445 | -1.146 | 794 | 3.319 | 668 | 790 | 445 | 404 | 575 | 249 | 203 | 3.245 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -73 | -0 | -17 | -24 | -33 | -0 | -31 |
| Net profit | 26 | 445 | -1.146 | 794 | 3.319 | 668 | 863 | 445 | 421 | 600 | 283 | 203 | 3.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.509 | 8.571 | 7.363 | 7.059 | 10.348 | 11.557 | 12.505 | 18.964 | 21.942 | 16.522 | 13.256 | 11.526 | 14.457 |
| Equity | 5.431 | 5.780 | 4.535 | 5.229 | 8.446 | 9.011 | 9.896 | 10.234 | 10.544 | 11.031 | 11.199 | 11.284 | 14.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.077 | 2.791 | 2.828 | 1.831 | 1.901 | 2.546 | 2.608 | 8.730 | 11.398 | 5.491 | 2.057 | 241 | 19 |
| Total debt | 2.077 | 2.791 | 2.828 | 1.831 | 1.901 | 2.546 | 2.608 | 8.730 | 11.398 | 5.491 | 2.057 | 241 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|