| Revenue | DKK -13K | -91% |
| EBITDA | DKK -13K | +91% |
| Net profit | DKK 301K | -89% |
| Total assets | DKK 8M | -35% |
| Equity | DKK 2,5M | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 562 | 6.955 | -65 | -72 | -84 | -127 | -53 | -148 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -204 | 978 | 957 | 562 | 6.955 | -65 | -72 | -84 | -127 | -53 | -148 | -13 |
| Depreciation & amort. | 738 | -738 | -2.523 | -1.758 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -768 | -942 | -1.546 | -801 | -438 | 6.955 | -65 | -72 | -84 | -127 | -53 | -148 | -13 |
| Net financials | 1.768 | 2.741 | 1.335 | 430 | -1.828 | -1.055 | 1.750 | 9.051 | 5.129 | 8.534 | 1.800 | 2.864 | 314 |
| Profit before tax | 1.000 | 1.799 | -211 | -371 | -2.212 | 5.900 | 1.706 | 8.979 | 5.045 | 8.407 | 1.747 | 2.716 | 301 |
| Tax | 384 | 294 | 3 | 31 | 27 | 1.562 | 10 | -97 | -59 | -11 | -85 | -0 | -0 |
| Net profit | 616 | 1.505 | -214 | -402 | -2.239 | 4.338 | 1.696 | 9.076 | 5.104 | 8.418 | 1.832 | 2.716 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.609 | 57.511 | 55.072 | 70.124 | 47.222 | 43.019 | 38.578 | 49.341 | 40.305 | 41.995 | 20.295 | 12.256 | 8.000 |
| Equity | 53.700 | 54.887 | 47.969 | 47.298 | 45.059 | 39.397 | 30.883 | 29.934 | 25.261 | 27.678 | 19.510 | 12.226 | 2.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.910 | 2.624 | 5.602 | 21.284 | 234 | 3.611 | 7.695 | 19.408 | 15.044 | 14.317 | 785 | 30 | 5.473 |
| Total debt | 3.910 | 2.624 | 5.602 | 21.284 | 234 | 3.611 | 7.695 | 19.408 | 15.044 | 14.317 | 785 | 30 | 5.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
MC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK | Board of Directors | 1999 | — | — |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 50.0% | 50.0% | 1999 |
ELEMENT FILM ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Ann Køj | Board of Directors | 0 companies |
| Peter Garde | Chairman | 0 companies |