| Revenue | DKK 6,7M | +0% |
| EBITDA | DKK 6,7M | +0% |
| Net profit | DKK 5M | -5% |
| Total assets | DKK 7,5M | -5% |
| Equity | DKK 5,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.401 | 366 | -2.006 | 581 | 1.812 | 2.417 | 3.051 | 714 | 4.513 | 7.530 | 8.479 | 7.058 | 6.688 | 6.680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -52 | -750 | -893 | -1.426 | -501 | -25 | -31 | -25 | -25 |
| EBITDA | -3.401 | 366 | -2.006 | 581 | 1.812 | 2.365 | 2.301 | -190 | 3.087 | 7.029 | 8.454 | 7.027 | 6.663 | 6.655 |
| Depreciation & amort. | -2.378 | -1.776 | -1.611 | -1.504 | -1.520 | -1.106 | -845 | -794 | -724 | -389 | -188 | -92 | -28 | -341 |
| EBIT | -5.779 | -1.411 | -3.617 | -923 | 291 | 1.259 | 1.456 | -984 | 2.363 | 6.640 | 8.265 | 6.935 | 6.635 | 6.314 |
| Net financials | -14 | 16 | 213 | 430 | 134 | 223 | 58 | -254 | -106 | 89 | -56 | -16 | 90 | 138 |
| Profit before tax | -5.793 | -1.395 | -3.404 | -493 | 425 | 1.482 | 1.510 | -1.237 | 2.257 | 6.730 | 8.209 | 6.918 | 6.725 | 6.452 |
| Tax | -1.444 | -345 | -626 | 117 | 95 | 329 | 357 | -12 | 660 | 1.515 | 1.900 | 1.539 | 1.488 | 1.497 |
| Net profit | -4.348 | -1.050 | -2.778 | -610 | 330 | 1.153 | 1.153 | -1.225 | 1.597 | 5.214 | 6.309 | 5.379 | 5.237 | 4.955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.670 | 17.836 | 21.036 | 20.561 | 21.990 | 20.723 | 20.972 | 15.596 | 15.461 | 8.143 | 9.401 | 8.053 | 7.969 | 7.547 |
| Equity | 9.108 | 7.459 | 4.081 | 2.871 | 2.601 | 3.154 | 4.207 | 69 | 1.666 | 5.881 | 6.990 | 6.169 | 6.006 | 5.761 |
| Long-term debt | 6.600 | 9.689 | 13.593 | 15.698 | 16.414 | 14.288 | 13.599 | 12.139 | 10.952 | 1.520 | 1.790 | 1.386 | 1.176 | 1.083 |
| Short-term debt | 2.962 | 688 | 3.363 | 1.992 | 2.975 | 3.281 | 3.166 | 2.988 | 2.843 | 742 | 621 | 498 | 787 | 703 |
| Total debt | 9.562 | 10.377 | 16.955 | 17.690 | 19.389 | 17.569 | 16.765 | 15.127 | 13.795 | 2.263 | 2.411 | 1.884 | 1.962 | 1.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 1999 | — | — |
HJ Management | Management | 2019 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Lassen Holding ApS | Company | 33.3% | 33.3% | 2024 |
JOAKIM LASSEN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
MORTEN LASSEN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
JESPER LASSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
PETER J. LASSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lassen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Joakim Lassen | Management | 0 companies |
| Peter Joakim Lassen | Chief Executive Officer | 0 companies |
| Hans Henrik Skjødt | Chairman | 0 companies |
| Mette Aaskov Lassen | Chairman | 0 companies |
| Birgitte Lassen | Chairman | 0 companies |
| Jesper Lassen | Chairman | 0 companies |