| Revenue | DKK 387K | +9% |
| EBITDA | DKK 3,4M | +856% |
| Net profit | DKK 208K | +3524% |
| Total assets | DKK 14,2M | +11% |
| Equity | DKK 6,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 44 | -341 | -404 | -331 | 85 | 83 | -518 | 608 | 988 | 2.353 | 354 | 387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 44 | -341 | -404 | -356 | 97 | 167 | -518 | 608 | 988 | 2.353 | 354 | 3.387 |
| Depreciation & amort. | -3 | -0 | -3 | -9 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 62 | 44 | -343 | -414 | -356 | 97 | 166 | -519 | 607 | 987 | 2.351 | 353 | 3.386 |
| Net financials | -104 | 292 | 17.850 | -1.087 | -1.905 | -863 | -879 | -1.459 | -92 | -848 | -717 | -316 | -2.491 |
| Profit before tax | -42 | 336 | 17.506 | -1.501 | -2.261 | -767 | -713 | -1.978 | 515 | 139 | 1.635 | 37 | 895 |
| Tax | 16 | 11 | -0 | -0 | -145 | 83 | -0 | 303 | 43 | 177 | 134 | 43 | 687 |
| Net profit | -58 | 325 | 17.506 | -1.501 | -2.117 | -849 | -713 | -2.281 | 472 | -39 | 1.500 | -6 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.437 | 2.718 | 16.184 | 11.246 | 15.604 | 14.123 | 12.831 | 10.219 | 10.381 | 10.671 | 12.102 | 12.774 | 14.205 |
| Equity | 2.046 | 2.371 | 15.877 | 11.101 | 8.425 | 7.472 | 6.759 | 4.371 | 4.842 | 4.804 | 6.304 | 6.298 | 6.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 | 3.407 | 3.284 | 5.562 | 5.471 |
| Short-term debt | 391 | 347 | 307 | 144 | 2.677 | 2.764 | 2.463 | 2.328 | 2.018 | 2.439 | 2.492 | 892 | 705 |
| Total debt | 391 | 347 | 307 | 144 | 6.177 | 6.264 | 5.963 | 5.828 | 5.518 | 5.846 | 5.776 | 6.454 | 6.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |