| Revenue | DKK 15,3M | +0% |
| EBITDA | DKK 4,5M | -16% |
| Net profit | DKK 1,2M | -34% |
| Total assets | DKK 22,1M | +3% |
| Equity | DKK 9,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.086 | 13.444 | 16.032 | 15.261 | 15.266 |
| Staff expenses | -7.654 | -8.845 | -10.223 | -9.960 | -10.802 |
| EBITDA | 3.431 | 4.599 | 5.809 | 5.301 | 4.464 |
| Depreciation & amort. | -1.459 | -1.589 | -2.771 | -2.909 | -3.153 |
| EBIT | 1.973 | 3.009 | 3.037 | 2.392 | 1.311 |
| Net financials | -99 | -151 | -123 | -318 | -56 |
| Profit before tax | 1.874 | 2.858 | 2.915 | 2.073 | 1.255 |
| Tax | 364 | 598 | 525 | 281 | 64 |
| Net profit | 1.510 | 2.260 | 2.390 | 1.792 | 1.191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.867 | 16.921 | 19.491 | 21.499 | 22.143 |
| Equity | 4.719 | 6.379 | 8.269 | 9.061 | 9.252 |
| Long-term debt | 2.086 | 3.054 | 3.033 | 1.276 | 471 |
| Short-term debt | 4.269 | 6.100 | 6.494 | 9.230 | 10.423 |
| Total debt | 6.355 | 9.153 | 9.527 | 10.505 | 10.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (4) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2000 – 2010 | |
| Chairman | 2000 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Johannes Hansen | Founder | 0 companies |
| Søren Sander Pedersen | Board of Directors | 0 companies |
| Timo Morten Abrahamsen | Chairman | 0 companies |
| Ruth Kristine Due Hansen | Board of Directors | 0 companies |
| Lone Skov-Madsen | Chairman | 0 companies |
| Kim Wentzel Oxenlund | Chairman | 0 companies |