| Revenue | DKK 2,5M | +32% |
| EBITDA | DKK 1,1M | +73% |
| Net profit | DKK 791K | +238% |
| Total assets | DKK 1,6M | -40% |
| Equity | DKK 524K | +296% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.412 | 296 | 898 | 1.871 | 2.469 |
| Staff expenses | -595 | -564 | -1.146 | -1.223 | -1.350 |
| EBITDA | 817 | -268 | -258 | 648 | 1.119 |
| Depreciation & amort. | -117 | -164 | -373 | -398 | -326 |
| EBIT | 700 | -432 | -631 | 249 | 793 |
| Net financials | -7 | -3 | -7 | -15 | -2 |
| Profit before tax | 693 | -435 | -638 | 234 | 791 |
| Tax | 21 | -95 | 74 | -0 | -0 |
| Net profit | 672 | -340 | -712 | 234 | 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.822 | 2.697 | 3.462 | 2.650 | 1.584 |
| Equity | 551 | 211 | -501 | -267 | 524 |
| Long-term debt | 64 | 248 | 1.079 | 957 | 16 |
| Short-term debt | 2.186 | 2.239 | 2.885 | 1.960 | 1.044 |
| Total debt | 2.250 | 2.487 | 3.964 | 2.918 | 1.060 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Founder | Founder | 1999 |
IB Founder | Founder | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henning Pedersen | Founder | 0 companies |
| Inge Birgit Pedersen | Founder | 0 companies |