| Revenue | DKK -52K | +21% |
| EBITDA | DKK -52K | -21% |
| Net profit | DKK 10,6M | -6% |
| Total assets | DKK 142,7M | +6% |
| Equity | DKK 141,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.499 | -2.277 | -3.675 | -6.929 | 4.292 | 5.914 | — | — | — | — | — | -43 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.481 | 2.258 | 3.653 | 6.900 | 4.259 | 5.882 | 3.281 | 3.400 | 6.048 | 6.887 | 6.939 | -43 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.481 | 2.258 | 3.653 | 6.900 | 4.259 | 5.882 | 3.281 | 3.400 | 6.048 | 6.887 | 6.939 | -43 | -52 |
| Net financials | 4.819 | 3.300 | 4.163 | 3.211 | 3.589 | 3.705 | 1.329 | 14.490 | 10.855 | 24.698 | -4.777 | 13.491 | 12.983 |
| Profit before tax | 6.299 | 5.558 | 7.816 | 10.111 | 7.848 | 9.587 | 1.295 | 14.350 | 10.830 | 24.655 | -4.840 | 13.447 | 12.930 |
| Tax | 722 | 291 | 552 | 816 | 735 | 786 | -341 | 2.318 | 996 | 4.109 | -1.703 | 2.117 | 2.296 |
| Net profit | 5.577 | 5.267 | 7.264 | 9.295 | 7.114 | 8.801 | 1.636 | 12.032 | 9.834 | 20.546 | -3.137 | 11.330 | 10.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.089 | 65.650 | 70.138 | 77.663 | 83.403 | 90.432 | 90.614 | 102.929 | 111.440 | 133.455 | 124.029 | 134.515 | 142.687 |
| Equity | 59.027 | 63.818 | 68.802 | 76.934 | 82.409 | 89.885 | 90.599 | 101.111 | 110.020 | 128.732 | 124.017 | 133.270 | 141.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 1.832 | 1.336 | 730 | 993 | 546 | 15 | 1.817 | 1.420 | 4.722 | 12 | 1.245 | 821 |
| Total debt | 2.062 | 1.832 | 1.336 | 730 | 993 | 546 | 15 | 1.817 | 1.420 | 4.722 | 12 | 1.245 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |