| Revenue | DKK 2,1M | +5% |
| EBITDA | DKK 891K | -5% |
| Net profit | DKK 821K | -30% |
| Total assets | DKK 6,2M | +29% |
| Equity | DKK 3,9M | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.907 | 2.088 | 2.194 | 2.015 | 2.119 |
| Staff expenses | -911 | -1.066 | -998 | -1.020 | -1.169 |
| EBITDA | 996 | 1.022 | 1.140 | 936 | 891 |
| Depreciation & amort. | -36 | -21 | -32 | -96 | -37 |
| EBIT | 960 | 1.001 | 1.108 | 840 | 853 |
| Net financials | 442 | -389 | 780 | 724 | 233 |
| Profit before tax | 1.403 | 612 | 1.887 | 1.564 | 1.087 |
| Tax | 339 | 153 | 446 | 384 | 265 |
| Net profit | 1.064 | 459 | 1.441 | 1.180 | 821 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.230 | 3.128 | 4.004 | 4.825 | 6.237 |
| Equity | 2.285 | 2.134 | 2.800 | 3.630 | 3.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.292 |
| Short-term debt | 945 | 994 | 1.204 | 1.195 | 1.028 |
| Total debt | 945 | 994 | 1.204 | 1.195 | 2.320 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2005 | |
| Former (4) | ||
| Board of Directors | 1999 – 2005 | |
| Chairman | 1999 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Henning Asmussen Girsel | Board of Directors | 0 companies |
| Peter Christian Sander Hansen | Board of Directors | 0 companies |
| John Jensen | Chairman | 0 companies |
| Tommy Michael Jensen | Board of Directors | 0 companies |
| Naja Kim Brøndum | Board of Directors | 0 companies |
| Frederik Refskou Thaning | Board of Directors | 0 companies |