| Revenue | DKK -17K | — |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK -951K | -1946% |
| Total assets | DKK 2,8M | -25% |
| Equity | DKK 2,8M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 1.328 | 976 | 222 | 232 | 177 | -49 | -18 | -18 | — | — | — | — | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.564 | -993 | -464 | -21 | 112 | 3.468 | -49 | -18 | -18 | -18 | -18 | -21 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 1.646 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.564 | -993 | -464 | -21 | 112 | 1.822 | -49 | -18 | -18 | -18 | -18 | -21 | -17 | -17 |
| Net financials | -5.600 | -5.417 | -3.047 | -5 | 510 | 268 | 110 | -54 | -220 | 121 | 1.593 | -19 | 33 | -934 |
| Profit before tax | -7.164 | -6.410 | -3.512 | -26 | 622 | 2.090 | 61 | -71 | -238 | 103 | 1.575 | 154 | 52 | -951 |
| Tax | 801 | -37 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.965 | -6.373 | -3.504 | -26 | 622 | 2.090 | 61 | -71 | -238 | 103 | 1.575 | 154 | 52 | -951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.647 | 17.055 | 9.483 | 7.759 | 8.465 | 4.699 | 2.199 | 2.127 | 1.889 | 1.992 | 3.567 | 3.721 | 3.772 | 2.822 |
| Equity | 12.604 | 6.317 | 2.838 | 1.732 | 2.586 | 4.676 | 2.191 | 2.119 | 1.881 | 1.984 | 3.559 | 3.713 | 3.765 | 2.814 |
| Long-term debt | 5.216 | 5.218 | 5.207 | 5.219 | 5.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.827 | 5.521 | 1.438 | 809 | 666 | 23 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 9.043 | 10.738 | 6.645 | 6.027 | 5.879 | 23 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2012 | — | — |
HA Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEA HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Agerkilde | Management | 0 companies |
| Hanne Agerkilde | Founder | 0 companies |
| Torben Agerkilde | Board of Directors | 0 companies |
| Peder Kjærlund Larsen | Board of Directors | 0 companies |
| Michael Agerkilde | Chairman | 0 companies |