| Revenue | DKK 39K | -71% |
| EBITDA | DKK -120K | -4% |
| Net profit | DKK -120K | -2% |
| Total assets | DKK 619K | +8% |
| Equity | DKK -81K | -305% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 9 | 558 | 533 | 845 | 66 | 137 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -395 | -397 | -392 | -215 | -119 |
| EBITDA | 162 | -5 | 0 | 930 | -430 | 249 | -8 | 224 | -97 | 406 | -368 | -116 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -5 | 0 | 930 | -430 | 249 | -8 | 224 | -97 | 406 | -368 | -116 | -120 |
| Net financials | 0 | 0 | 6 | -175 | -257 | -201 | 0 | -0 | -3 | -4 | -4 | -3 | -1 |
| Profit before tax | 162 | -4 | 6 | 755 | -385 | 48 | -8 | 223 | -101 | 402 | -371 | -119 | -121 |
| Tax | 82 | 1 | 2 | 171 | 151 | 10 | -2 | 53 | -21 | 93 | -0 | -2 | -0 |
| Net profit | 80 | -5 | 5 | 584 | -536 | 37 | -6 | 170 | -79 | 309 | -371 | -117 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 195 | 202 | 2.423 | 2.582 | 902 | 506 | 1.003 | 878 | 1.036 | 320 | 573 | 619 |
| Equity | 200 | 195 | 200 | 784 | 247 | 284 | 278 | 448 | 369 | 528 | 157 | 39 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 93 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 | 1.420 | 2.115 | 618 | 228 | 540 | 510 | 415 | 163 | 534 | 700 |
| Total debt | 0 | 0 | 2 | 1.640 | 2.335 | 618 | 228 | 556 | 510 | 508 | 163 | 534 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Founder | Founder | 1999 | — | — |
LM Management | Management | 2019 | — | — |
UR Founder | Founder | 1999 | — | — |
CA Management | Management | 2019 | — | — |
PK | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
LABRA ApS | Company | 100.0% | 100.0% | 2018 |
ANDREA CONSULT ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| NORDPROSJEKT A/S | Founder | 0 companies |
| Lisbeth Munk Sinding | Management | 0 companies |
| UGLANDS REDERI A/S | Founder | 0 companies |
| Casper Andrea Stoltze Rasmussen | Management | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Petter Nordby | Board of Directors | 0 companies |
| Helge Aamodt | Board of Directors | 0 companies |
| Gunnar Hansen | Board of Directors | 0 companies |
| Hege Mørk | Board of Directors | 0 companies |