| Revenue | DKK -108K | +90% |
| EBITDA | DKK -108K | -90% |
| Net profit | DKK 2,8M | +91% |
| Total assets | DKK 45,4M | +5% |
| Equity | DKK 44,9M | +4% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -49 | -8 | -18 | -23 | -96 | -70 | -78 | -26 | -32 | -42 | -57 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -49 | -8 | -18 | -23 | -96 | -70 | -78 | -26 | -32 | -42 | -57 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -49 | -8 | -18 | -23 | -96 | -70 | -78 | -26 | -32 | -42 | -57 | -108 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 1.528 | 4.832 | 2.754 | 3.209 | 4.050 | -779 | 4.638 | 4.142 | 3.357 | 1.791 | 1.738 | 3.223 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -56 | 1.478 | 4.824 | 2.736 | 3.186 | 3.954 | -848 | 4.560 | 4.116 | 3.325 | 1.749 | 1.681 | 3.116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | 554 | 129 | 61 | 148 | 152 | -391 | 507 | 330 | 205 | 218 | 223 | 334 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 19 | 924 | 4.695 | 2.675 | 3.038 | 3.802 | -458 | 4.053 | 3.786 | 3.121 | 1.531 | 1.458 | 2.782 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.214 | 19.456 | 23.451 | 25.168 | 27.683 | 31.468 | 30.873 | 35.063 | 38.606 | 42.570 | 43.001 | 43.249 | 45.407 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.483 | 18.359 | 23.006 | 25.131 | 27.619 | 31.371 | 30.860 | 34.859 | 38.590 | 41.654 | 42.685 | 43.144 | 44.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.731 | 1.097 | 445 | 36 | 64 | 97 | 12 | 203 | 16 | 916 | 316 | 106 | 481 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.731 | 1.097 | 445 | 36 | 64 | 97 | 12 | 203 | 16 | 916 | 316 | 106 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |