| Revenue | — | — |
| EBITDA | DKK -63K | -128% |
| Net profit | DKK -130K | -417% |
| Total assets | DKK 773K | -25% |
| Equity | DKK 765K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -36 | -20 | -58 | -119 | -10 | -11 | -14 | -16 | -16 | -17 | -28 | — |
| Staff expenses | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -36 | -20 | -58 | -119 | -10 | -11 | -14 | -16 | -16 | -17 | -28 | -63 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -36 | -20 | -58 | -119 | -10 | -11 | -14 | -16 | -16 | -17 | -28 | -63 |
| Net financials | 349 | 403 | 242 | 614 | -312 | -429 | -132 | 247 | 277 | -27 | -363 | 75 | -63 |
| Profit before tax | 246 | 367 | 222 | 556 | -431 | -439 | -143 | 233 | 261 | -43 | -380 | 47 | -126 |
| Tax | 1 | 2 | 3 | 4 | 6 | 6 | 12 | 5 | 1 | 1 | 5 | 6 | 4 |
| Net profit | 246 | 365 | 219 | 551 | -437 | -444 | -155 | 227 | 260 | -44 | -385 | 41 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.185 | 2.439 | 2.483 | 2.687 | 2.121 | 1.573 | 1.305 | 1.539 | 1.793 | 1.636 | 1.103 | 1.032 | 773 |
| Equity | 2.060 | 2.305 | 2.344 | 2.645 | 2.107 | 1.559 | 1.298 | 1.526 | 1.786 | 1.629 | 1.094 | 1.017 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 134 | 139 | 42 | 14 | 14 | 7 | 13 | 7 | 7 | 9 | 15 | 8 |
| Total debt | 125 | 134 | 139 | 42 | 14 | 14 | 7 | 13 | 7 | 7 | 9 | 15 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |