| Revenue | DKK 17M | -59% |
| EBITDA | DKK 15,9M | -62% |
| Net profit | DKK 14,7M | -54% |
| Total assets | DKK 537,8M | +3% |
| Equity | DKK 450,9M | +3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -515 | -32 | -33 | -102 | -449 | -1.838 | -1.001 | 35.688 | 55.937 | -47.237 | 41.369 | 41.675 | 17.014 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.096 |
| EBITDA | -515 | -32 | -33 | -102 | -449 | -1.838 | -1.001 | 35.688 | 55.937 | -47.237 | 41.369 | 41.675 | 15.918 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -37 | -37 | -37 | -779 | -837 | -837 | -837 | -837 | -835 |
| EBIT | -515 | -32 | -33 | -136 | -486 | -1.875 | -1.038 | 34.909 | 55.100 | -48.074 | 40.533 | 40.838 | 15.083 |
| Net financials | 20.518 | 15.979 | 18.491 | 57.618 | 24.365 | 171.271 | 52.593 | -3.141 | -2.717 | -1.256 | -3.546 | 332 | 3.626 |
| Profit before tax | 20.003 | 15.947 | 18.458 | 57.482 | 23.879 | 169.396 | 51.555 | 31.768 | 52.379 | -49.330 | 36.586 | 41.119 | 18.709 |
| Tax | 540 | 349 | -90 | 198 | 577 | -5.842 | 11.333 | 7.010 | 11.470 | -11.180 | 8.006 | 9.064 | 4.032 |
| Net profit | 19.463 | 15.598 | 18.549 | 57.284 | 23.302 | 175.237 | 40.222 | 24.758 | 40.909 | -38.150 | 28.580 | 32.055 | 14.677 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169.938 | 40.634 | 59.238 | 116.433 | 139.804 | 450.304 | 481.366 | 507.073 | 551.812 | 489.034 | 507.772 | 524.615 | 537.792 |
| Equity | 168.741 | 40.589 | 59.138 | 116.222 | 139.389 | 314.427 | 354.449 | 379.007 | 419.716 | 375.966 | 404.546 | 436.401 | 450.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 120.000 | 120.000 | 120.000 | 120.000 | 110.000 | 100.000 | 75.000 | 75.000 |
| Short-term debt | 1.197 | 45 | 75 | 162 | 354 | 15.877 | 6.641 | 7.716 | 11.626 | 3.068 | 3.226 | 12.831 | 11.504 |
| Total debt | 1.197 | 45 | 75 | 162 | 354 | 135.877 | 126.641 | 127.716 | 131.626 | 113.068 | 103.226 | 87.831 | 86.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2026 | — | — |
MR Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
11.12.2013 ApS | Company | 33.3% | 0.0% | 2013 |
17.12.2013 ApS | Company | 33.3% | 0.0% | 2013 |
HMR-HOLDING ApS | Company | 10.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Ringgaard | Management | 0 companies |
| Mogens Ringgaard | Management | 0 companies |