| Revenue | DKK -555K | +171% |
| EBITDA | DKK -555K | -171% |
| Net profit | DKK -676K | -103% |
| Total assets | DKK 1,4M | -22% |
| Equity | DKK -4,9M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -398 | -124 | -205 | -204 | -555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -124 | -205 | -204 | -555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -398 | -124 | -205 | -204 | -555 |
| Net financials | 508 | 397 | -638 | -129 | -121 |
| Profit before tax | 110 | 273 | -843 | -334 | -676 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 273 | -843 | -334 | -676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.082 | 2.013 | 2.263 | 1.802 | 1.410 |
| Equity | -3.297 | -3.024 | -3.867 | -4.201 | -4.876 |
| Long-term debt | 4.200 | 4.700 | 5.186 | 73 | 6.079 |
| Short-term debt | 1.179 | 336 | 944 | 5.930 | 208 |
| Total debt | 5.379 | 5.036 | 6.131 | 6.002 | 6.287 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IM Audit | Audit | 1999 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2001 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Meinert Jensen | Audit | 0 companies |
| Paul Ove Marek Kjær | Chairman | 0 companies |
| Pernille Kjær | Chairman | 0 companies |
| Christian Kjær | Board of Directors | 0 companies |
| Frederikke Kjær Richter | Board of Directors | 0 companies |