| Revenue | DKK -9K | -40% |
| EBITDA | DKK -10K | +30% |
| Net profit | DKK 783K | +25% |
| Total assets | DKK 9M | -2% |
| Equity | DKK 8,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -196 | -38 | -713 | -14 | -20 | -20 | -19 | -19 | 1 | -19 | -14 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -196 | -38 | -713 | -14 | -20 | -20 | -19 | -19 | 1 | -19 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -196 | -38 | -713 | -14 | -20 | -20 | -19 | -19 | 1 | -19 | -14 | -10 |
| Net financials | 486 | -922 | 291 | -1.679 | 297 | 433 | -564 | 1.503 | 415 | 1.896 | -983 | 819 | 1.009 |
| Profit before tax | 470 | -1.118 | 253 | -2.391 | 284 | 412 | -584 | 1.484 | 396 | 1.875 | -1.002 | 805 | 1.000 |
| Tax | 77 | 57 | 82 | 81 | 65 | 94 | -130 | 329 | 90 | 416 | -204 | 180 | 215 |
| Net profit | 394 | -1.175 | 171 | -2.472 | 219 | 318 | -455 | 1.155 | 306 | 1.459 | -798 | 625 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.583 | 14.360 | 14.482 | 12.003 | 11.960 | 11.914 | 10.436 | 10.693 | 9.896 | 10.676 | 8.774 | 9.193 | 9.047 |
| Equity | 15.560 | 14.337 | 14.459 | 11.937 | 11.856 | 11.874 | 10.420 | 10.575 | 9.880 | 10.339 | 8.541 | 9.166 | 8.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 23 | 23 | 66 | 104 | 40 | 16 | 118 | 16 | 337 | 233 | 26 | 98 |
| Total debt | 23 | 23 | 23 | 66 | 104 | 40 | 16 | 118 | 16 | 337 | 233 | 26 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|