| Revenue | — | — |
| EBITDA | DKK 1,3M | -46% |
| Net profit | DKK 1,1M | -45% |
| Total assets | DKK 16M | -19% |
| Equity | DKK 13,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.047 | 922 | 765 | 1.035 | 1.145 | 264 | -1.916 | 559 | 1.642 | 1.433 | 2.773 | 2.344 | 1.268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.047 | 922 | 765 | 1.035 | 1.145 | 264 | -1.916 | 559 | 1.642 | 1.433 | 2.773 | 2.344 | 1.268 |
| Net financials | 1.003 | 885 | 727 | 985 | 1.061 | 192 | -1.972 | 502 | 1.587 | 1.353 | 2.701 | 1.963 | 1.077 |
| Profit before tax | 995 | 878 | 720 | 976 | 1.051 | 183 | -1.984 | 493 | 1.572 | 1.343 | 2.690 | 1.947 | 1.065 |
| Tax | -15 | -13 | -13 | -15 | -19 | -18 | -17 | -17 | -18 | -18 | -17 | -83 | -42 |
| Net profit | 1.010 | 891 | 733 | 992 | 1.071 | 200 | -1.966 | 509 | 1.590 | 1.361 | 2.707 | 2.030 | 1.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.973 | 6.887 | 7.571 | 8.824 | 9.404 | 8.433 | 6.418 | 7.042 | 9.112 | 10.448 | 22.990 | 19.727 | 16.011 |
| Equity | 3.790 | 4.651 | 5.303 | 5.990 | 6.960 | 6.660 | 4.588 | 5.097 | 6.688 | 8.049 | 10.556 | 12.072 | 13.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.212 | 7.389 | 2.930 |
| Short-term debt | 2.183 | 2.236 | 2.268 | 2.834 | 2.444 | 1.773 | 1.830 | 1.944 | 2.424 | 2.399 | 2.222 | 266 | 24 |
| Total debt | 2.183 | 2.236 | 2.268 | 2.834 | 2.444 | 1.773 | 1.830 | 1.944 | 2.424 | 2.399 | 12.434 | 7.655 | 2.954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|