| Revenue | DKK 16,4M | +90% |
| EBITDA | DKK 7M | +123% |
| Net profit | DKK 5,4M | +130% |
| Total assets | DKK 9,7M | +44% |
| Equity | DKK 5,5M | +68% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.446 | 9.621 | 10.232 | 8.097 | 9.070 | 6.222 | 7.484 | 7.538 | 8.608 | 16.393 |
| Staff expenses | -5.925 | -7.988 | -8.512 | -7.086 | -7.379 | -4.583 | -5.097 | -5.173 | -5.475 | -9.413 |
| EBITDA | 521 | 1.633 | 1.659 | 1.006 | 1.691 | 1.639 | 2.387 | 2.365 | 3.132 | 6.973 |
| Depreciation & amort. | 73 | 412 | 433 | 564 | -1.200 | -560 | -479 | -201 | -205 | -128 |
| EBIT | 448 | 1.221 | 1.225 | 442 | 491 | 1.079 | 1.908 | 2.163 | 2.928 | 6.845 |
| Net financials | 18 | 27 | -18 | -159 | -44 | -115 | -40 | -13 | 78 | 70 |
| Profit before tax | 466 | 1.247 | 1.207 | 284 | 447 | 964 | 1.869 | 2.151 | 3.006 | 6.915 |
| Tax | 127 | 341 | 294 | 82 | 162 | 237 | 429 | 490 | 649 | 1.505 |
| Net profit | 338 | 906 | 913 | 202 | 285 | 726 | 1.440 | 1.661 | 2.357 | 5.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.217 | 4.380 | 7.465 | 6.720 | 6.087 | 5.637 | 6.249 | 7.750 | 6.764 | 9.718 |
| Equity | 501 | 1.908 | 1.914 | 1.204 | 1.288 | 2.015 | 3.455 | 3.116 | 3.273 | 5.482 |
| Long-term debt | 0 | 0 | 0 | 213 | 640 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.716 | 2.472 | 5.551 | 5.304 | 4.124 | 3.622 | 2.794 | 4.634 | 3.411 | 4.153 |
| Total debt | 2.716 | 2.472 | 5.551 | 5.516 | 4.764 | 3.622 | 2.794 | 4.634 | 3.411 | 4.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RO Management | Management | 1999 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GS Audit | Audit | 2002 | — | — |
JB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG Holding, Aalborg ApS | Company | 100.0% | 100.0% | 2021 |
itm8 | AddPro Danmark A/S | Company | 100.0% | 100.0% | 2022 |
SYSG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Nielsen | Chief Executive Officer | 0 companies |
| Robert Olesen | Management | 0 companies |
| Emilie Heiredal Sønke | Chief Executive Officer | 0 companies |
| Christian Arndt | Chief Executive Officer | 0 companies |
| Gitte Størup | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Mathias Trier Birgisson | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Mats Nicklas Persson | Chairman | 0 companies |
| Jesper Johannes Christian Frank | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Julian Trier Ringsmose | Board of Directors | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Board of Directors | 0 companies |
| Finn Sørensen | Chairman | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Pia Majland Havsager | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Niclas Bela Szieger | Board of Directors | 0 companies |
| Bent Mogensen Jensen | Board of Directors | 0 companies |