| Revenue | DKK -16K | +16% |
| EBITDA | DKK -16K | -16% |
| Net profit | DKK -157K | +63% |
| Total assets | DKK 840K | -29% |
| Equity | DKK 228K | -58% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | — | — | — | — | — | — | -11 | -35 | -8 | -0 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -337 | 415 | 461 | 533 | 1.075 | 107 | -11 | -35 | -8 | 3 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -337 | 415 | 461 | 533 | 1.075 | 107 | -11 | -35 | -8 | 3 | -14 | -14 | -16 |
| Net financials | -396 | -336 | 399 | 471 | 613 | 1.088 | 121 | -430 | -410 | -184 | 3 | -243 | -412 | -141 |
| Profit before tax | -414 | -338 | 390 | 458 | 592 | 1.066 | 106 | -441 | -445 | -192 | 6 | -258 | -426 | -157 |
| Tax | -8 | 3 | 25 | -6 | -0 | -7 | -2 | -0 | 1 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -407 | -341 | 364 | 464 | 592 | 1.073 | 109 | -441 | -446 | -192 | 6 | -258 | -426 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.142 | 1.709 | 1.931 | 2.486 | 2.843 | 3.862 | 3.192 | 2.833 | 2.217 | 1.850 | 1.660 | 1.814 | 1.189 | 840 |
| Equity | 910 | 569 | 933 | 1.397 | 1.989 | 3.062 | 2.970 | 2.329 | 1.772 | 1.467 | 1.473 | 1.215 | 545 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 100 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 1.140 | 998 | 1.089 | 605 | 700 | 145 | 504 | 444 | 383 | 187 | 599 | 644 | 612 |
| Total debt | 1.232 | 1.140 | 998 | 1.089 | 855 | 800 | 221 | 504 | 444 | 383 | 187 | 599 | 644 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1999 | — | — |
OB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| Oluf Bagge Hjortlund | Founder | 0 companies |