| Revenue | DKK -488K | +67% |
| EBITDA | DKK -488K | -4% |
| Net profit | DKK -376K | -117% |
| Total assets | DKK 29,5M | -16% |
| Equity | DKK 29,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -7 | -8 | -9 | -8 | -9 | -164 | -46 | -14 | -422 | -292 | -488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -7 | -8 | -9 | -8 | -9 | -164 | -66 | -14 | -422 | -469 | -488 |
| Depreciation & amort. | -0 | -0 | -115 | -115 | -115 | -115 | -115 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -122 | -123 | -124 | -122 | -124 | -164 | -66 | -14 | -422 | -469 | -488 |
| Net financials | 2.379 | 551 | 1.804 | 1.356 | 3.410 | 6.326 | 6.723 | 6.634 | 1.621 | 3.712 | -1.683 | 3.137 | 86 |
| Profit before tax | 2.366 | 543 | 1.681 | 1.233 | 3.287 | 6.204 | 6.600 | 6.471 | 1.555 | 3.698 | -2.105 | 2.668 | -402 |
| Tax | 20 | 131 | -198 | 101 | -89 | -92 | 61 | 116 | 181 | 471 | -450 | 493 | -26 |
| Net profit | 2.346 | 412 | 1.879 | 1.133 | 3.376 | 6.296 | 6.538 | 6.354 | 1.374 | 3.227 | -1.655 | 2.174 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.041 | 22.984 | 24.858 | 24.021 | 26.846 | 33.199 | 31.919 | 37.934 | 37.799 | 41.780 | 32.783 | 34.953 | 29.454 |
| Equity | 21.281 | 20.395 | 21.274 | 19.406 | 22.782 | 27.078 | 28.866 | 35.166 | 36.473 | 39.700 | 30.545 | 32.728 | 29.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.476 | 2.185 | 3.270 | 3.311 | 3.708 | 5.772 | 2.721 | 2.072 | 98 | 630 | 337 | 395 | 102 |
| Total debt | 2.476 | 2.185 | 3.270 | 3.311 | 3.708 | 5.772 | 2.721 | 2.072 | 98 | 630 | 337 | 395 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2021 | — | — |
SB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Færch | Management | 0 companies |
| Sabrina Bjerrum Færch | Management | 0 companies |
| Jan Bjerre | Board of Directors | 0 companies |
| Tove Lundstrøm Færch | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Susanne Bjerre | Board of Directors | 0 companies |