| Revenue | DKK -278K | -27% |
| EBITDA | DKK -390K | +21% |
| Net profit | DKK -402K | +18% |
| Total assets | DKK 1,1M | -26% |
| Equity | DKK -167K | -171% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 1.780 | 1.520 | 1.360 | 908 | -648 | 473 | 264 | -381 | -278 |
| Staff expenses | -895 | -1.376 | -1.265 | -1.451 | -667 | -160 | -3 | -189 | -113 | -111 |
| EBITDA | 192 | 403 | 255 | -91 | 241 | -808 | 470 | 76 | -494 | -390 |
| Depreciation & amort. | -36 | -55 | -19 | -17 | -17 | -8 | -11 | -37 | -0 | -0 |
| EBIT | 155 | 349 | 237 | -108 | 225 | -815 | 459 | 39 | -494 | -390 |
| Net financials | -15 | 5 | 4 | -59 | -215 | -149 | -103 | -29 | 5 | -13 |
| Profit before tax | 141 | 354 | 240 | -167 | 10 | -965 | 356 | 10 | -489 | -402 |
| Tax | 40 | 102 | 58 | -44 | 7 | -119 | -0 | -0 | -0 | -0 |
| Net profit | 101 | 252 | 182 | -123 | 3 | -846 | 356 | 10 | -489 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.308 | 7.723 | 5.566 | 5.791 | 3.914 | 1.813 | 1.861 | 2.608 | 1.557 | 1.149 |
| Equity | 891 | 1.223 | 1.420 | 1.201 | 1.204 | 358 | 714 | 724 | 235 | -167 |
| Long-term debt | 0 | 0 | 0 | 1.328 | 777 | 533 | 461 | 0 | 0 | 697 |
| Short-term debt | 1.416 | 6.378 | 3.959 | 3.150 | 1.814 | 922 | 686 | 1.884 | 1.322 | 619 |
| Total debt | 1.416 | 6.378 | 3.959 | 4.478 | 2.591 | 1.455 | 1.147 | 1.884 | 1.322 | 1.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2000 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DA Management | Management | 2005 | — | — |
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2022 | |
VB TRADING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2011 | |
BECH INVEST ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Viborg | Management | 0 companies |
| Klavs Bech | Chief Executive Officer | 0 companies |
| Niels Vetter Bech | Chief Executive Officer | 0 companies |
| Eva Lucille Fiedler Bech | Chief Executive Officer | 0 companies |
| Doris Anna Breuer | Management | 0 companies |
| Poul Henrik Foltmar | Management | 0 companies |
| Peter Kristian Sønderby | Chairman | 0 companies |
| Knud Erik Jørgensen | Board of Directors | 0 companies |