| Revenue | DKK -19K | -50% |
| EBITDA | DKK -19K | +50% |
| Net profit | DKK -1,6M | -501% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 8,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -98 | 211 | -13 | -13 | -13 | -37 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 211 | -13 | -13 | -13 | -37 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 211 | -13 | -13 | -13 | -37 | -19 |
| Net financials | 492 | 307 | 656 | 591 | 185 | 470 | -1.555 |
| Profit before tax | 394 | 518 | 643 | 578 | 172 | 432 | -1.573 |
| Tax | 36 | 51 | 85 | 79 | 52 | 45 | -20 |
| Net profit | 358 | 467 | 558 | 499 | 120 | 388 | -1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.922 | 11.011 | 11.151 | 11.129 | 10.665 | 10.960 | 9.372 |
| Equity | 10.913 | 10.980 | 11.038 | 11.037 | 10.657 | 10.545 | 8.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 31 | 113 | 92 | 8 | 415 | 433 |
| Total debt | 9 | 31 | 113 | 92 | 8 | 415 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2008 | — | — |
HK Audit | Audit | 1999 | — | — |
MH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Kristine Schjerning | Management | 0 companies |
| Henning Kovsted | Audit | 0 companies |
| Mette Haase Lindhardt | Management | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Michael Sesler | Chairman | 0 companies |
| Jens Kodbøl Jørgensen | Board of Directors | 0 companies |