| Revenue | DKK 7,3M | +3% |
| EBITDA | DKK 710K | -50% |
| Net profit | DKK 6,2M | -75% |
| Total assets | DKK 133,3M | +3% |
| Equity | DKK 88,4M | -4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -21 | -25 | 2.515 | 7.117 | 7.323 |
| Staff expenses | -365 | -0 | -2.406 | -5.699 | -6.613 |
| EBITDA | -385 | -25 | 109 | 1.418 | 710 |
| Depreciation & amort. | -0 | -0 | -23 | -276 | -202 |
| EBIT | -385 | -25 | 86 | 1.143 | 508 |
| Net financials | 21.069 | 17.258 | 24.010 | 24.116 | 5.522 |
| Profit before tax | 20.684 | 17.234 | 24.096 | 25.259 | 6.030 |
| Tax | -86 | -7 | 17 | 249 | -168 |
| Net profit | 20.770 | 17.241 | 24.078 | 25.010 | 6.198 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 67.933 | 73.040 | 100.356 | 128.847 | 133.265 |
| Equity | 67.869 | 73.028 | 89.527 | 91.991 | 88.396 |
| Long-term debt | 0 | 0 | 124 | 0 | 0 |
| Short-term debt | 64 | 12 | 10.701 | 36.856 | 44.870 |
| Total debt | 64 | 12 | 10.824 | 36.856 | 44.870 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
AH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KF Management | Management | 1999 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2024 | |
| Chairman | 1999 – 2002 | |
| Chairman | 2004 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25% | 2019 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hulweg Christiansen | Chief Executive Officer | 0 companies |
| Anne Hviid | Chief Executive Officer | 0 companies |
| Kurt Feldtfos | Management | 0 companies |
| Michael Wassmann Karlsen | Board of Directors | 0 companies |
| Thomas Nedergaard | Board of Directors | 0 companies |
| Rene Piper Laursen | Board of Directors | 0 companies |
| Hother Kaae | Board of Directors | 0 companies |
| Bent Leon Nielsen | Board of Directors | 0 companies |
| Rudolph Christian Alexander Christiani | Board of Directors | 0 companies |
| Christian Mølsted | Board of Directors | 0 companies |
| Jesper Grøndahl Hviid | Chairman | 0 companies |
| Peter Tærø Nielsen | Chairman | 0 companies |
| Bent Hviid | Chairman | 0 companies |