| Revenue | DKK -2K | -66% |
| EBITDA | DKK -2K | +100% |
| Net profit | DKK 4,6M | +31% |
| Total assets | DKK 42,3M | +12% |
| Equity | DKK 37,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 9 | 1 | -21 | -32 | 48 | -36 | -95 | -130 | 4 | -95 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 57 | -185 | 34 | -25 | 80 | -108 | -90 | -127 | -53 | -446 | -1.238 | -2 |
| Depreciation & amort. | -0 | -0 | -2 | -3 | -7 | -7 | -7 | -5 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 57 | -187 | 31 | -32 | 73 | -114 | -95 | -131 | -53 | -446 | -1.238 | -2 |
| Net financials | -226 | 1.724 | 858 | 1.302 | 2.677 | 1.172 | 2.600 | 2.222 | 3.452 | 3.154 | 3.817 | 4.533 | 4.624 |
| Profit before tax | -318 | 1.781 | 670 | 1.278 | 2.646 | 1.245 | 2.485 | 2.127 | 3.321 | 3.101 | 3.371 | 3.295 | 4.623 |
| Tax | 16 | -87 | -85 | -51 | -63 | -20 | -83 | -103 | -38 | 16 | -83 | -235 | 4 |
| Net profit | -334 | 1.868 | 755 | 1.329 | 2.709 | 1.266 | 2.569 | 2.230 | 3.359 | 3.085 | 3.453 | 3.530 | 4.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.095 | 17.047 | 17.858 | 18.965 | 24.433 | 25.774 | 29.987 | 31.849 | 31.178 | 33.608 | 34.304 | 37.793 | 42.316 |
| Equity | 11.714 | 8.661 | 9.751 | 11.094 | 13.629 | 14.789 | 17.812 | 21.392 | 23.263 | 25.844 | 29.662 | 32.539 | 37.096 |
| Long-term debt | 4.480 | 6.943 | 6.551 | 5.854 | 7.831 | 6.804 | 5.764 | 4.699 | 3.617 | 2.531 | 1.908 | 3.336 | 3.114 |
| Short-term debt | 3.189 | 818 | 1.014 | 1.326 | 2.268 | 3.453 | 5.682 | 5.011 | 3.535 | 4.479 | 2.053 | 1.507 | 1.694 |
| Total debt | 7.669 | 7.761 | 7.565 | 7.180 | 10.099 | 10.257 | 11.445 | 9.710 | 7.152 | 7.010 | 3.962 | 4.842 | 4.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Robert Gustav Adolph | Audit | 0 companies |